Everyday People Financial Corp. (TSXV:EPF)
0.6900
+0.0600 (9.52%)
Jun 30, 2025, 4:00 PM EDT
Everyday People Financial Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 |
Net Income | -6.67 | -6.63 | -1.95 | -36.55 | -18.58 | -4.93 | Upgrade
|
Depreciation & Amortization | 3.53 | 3.39 | 2.46 | 1.8 | 1.79 | 1.54 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.08 | 0.08 | 0.82 | 22.28 | 7.05 | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | 1.04 | - | - | Upgrade
|
Loss (Gain) on Equity Investments | 0 | 0.01 | - | - | - | - | Upgrade
|
Stock-Based Compensation | 0.42 | 0.46 | 0.91 | 0.74 | 0.73 | 0.74 | Upgrade
|
Provision & Write-off of Bad Debts | 0.05 | 0.09 | 0.11 | 0.02 | 0.01 | - | Upgrade
|
Other Operating Activities | 8.6 | 8.67 | -8.76 | 2.87 | 1.78 | 2.4 | Upgrade
|
Change in Accounts Receivable | 1.24 | -0.54 | 0.18 | -0.43 | -1.47 | 0.46 | Upgrade
|
Change in Accounts Payable | 3.98 | 1.27 | 1.09 | 1.33 | 1.64 | 0.52 | Upgrade
|
Change in Unearned Revenue | - | - | - | 0.03 | 0.02 | 0.09 | Upgrade
|
Change in Other Net Operating Assets | -2.75 | -0.6 | -0.49 | -0.28 | -0.76 | -1.17 | Upgrade
|
Operating Cash Flow | 8.49 | 6.21 | -5.4 | -7.1 | -7.77 | -0.36 | Upgrade
|
Capital Expenditures | -0.61 | -0.79 | -0.04 | -0.18 | -0.22 | -0.11 | Upgrade
|
Cash Acquisitions | -4.39 | -4.39 | 0.43 | -4.16 | 0.05 | 0.03 | Upgrade
|
Sale (Purchase) of Intangibles | - | - | -0.04 | -0.55 | -0.84 | -0.3 | Upgrade
|
Investment in Securities | - | - | - | - | - | -1.14 | Upgrade
|
Investing Cash Flow | -5 | -5.18 | 0.35 | -4.89 | -1.01 | -1.52 | Upgrade
|
Long-Term Debt Issued | - | 8.78 | 13.66 | - | 7.33 | 4.76 | Upgrade
|
Total Debt Issued | 7.08 | 8.78 | 13.66 | 11.83 | 7.33 | 4.76 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -1.11 | -0.51 | Upgrade
|
Long-Term Debt Repaid | - | -11.2 | -7.96 | - | -2.79 | -5.49 | Upgrade
|
Total Debt Repaid | -10.54 | -11.2 | -7.96 | -3.32 | -3.91 | -6 | Upgrade
|
Net Debt Issued (Repaid) | -3.46 | -2.42 | 5.7 | 8.51 | 3.43 | -1.24 | Upgrade
|
Issuance of Common Stock | - | - | - | 3.18 | 3.97 | 4.19 | Upgrade
|
Financing Cash Flow | -3.46 | -2.42 | 5.7 | 11.69 | 7.4 | 2.95 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.6 | 1.14 | -0.13 | -0.41 | -0.07 | -0.02 | Upgrade
|
Net Cash Flow | 0.63 | -0.25 | 0.52 | -0.72 | -1.46 | 1.05 | Upgrade
|
Free Cash Flow | 7.88 | 5.42 | -5.44 | -7.28 | -8 | -0.47 | Upgrade
|
Free Cash Flow Margin | 13.13% | 9.48% | -14.35% | -40.51% | -45.15% | -3.47% | Upgrade
|
Free Cash Flow Per Share | 0.07 | 0.05 | -0.05 | -0.07 | -0.08 | -0.01 | Upgrade
|
Cash Interest Paid | 1.6 | 1.84 | 1.67 | 0.42 | - | 0.31 | Upgrade
|
Levered Free Cash Flow | 6.35 | 3.67 | -4.42 | - | -2.4 | -4.61 | Upgrade
|
Unlevered Free Cash Flow | 7.76 | 5.23 | -3.15 | - | -1.48 | -4.29 | Upgrade
|
Change in Net Working Capital | -8.22 | -5.07 | 2.94 | - | -1.07 | 3.16 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.