Equity Metals Corporation (TSXV:EQTY)

Equity Metals Income Statement

Financials in millions CAD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 28, 2026	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Selling, General & Admin	4.64	1.61	1.34	1.13	1.21	1.58
Exploration Expenses	5.02	5.22	3.6	1.82	3.96	2.6
Other Operating Expenses	-	-	-	-	0.03	0.02
Total Operating Expenses	9.66	6.83	4.94	2.96	5.2	4.2
Operating Income	-9.66	-6.83	-4.94	-2.96	-5.2	-4.2
Interest Income	-0.09	-0.11	-0.06	-0.05	-0	-0
Other Non-Operating Income (Expense)	0.87	1.3	0.8	-0	0.2	-0
Total Non-Operating Income (Expense)	0.78	1.19	0.74	-0.05	0.2	-0
Pretax Income	-8.88	-5.64	-4.2	-3.01	-5.01	-4.21
Net Income	-8.83	-5.64	-4.2	-3.01	-5.01	-4.21
Net Income to Common	-8.83	-5.64	-4.2	-3.01	-5.01	-4.21
Shares Outstanding (Basic)	206	191	158	122	97	71
Shares Outstanding (Diluted)	206	191	158	122	97	71
Shares Change (YoY)	16.91%	20.75%	29.64%	26.48%	36.35%	156.51%
EPS (Basic)	-0.04	-0.03	-0.03	-0.02	-0.05	-0.06
EPS (Diluted)	-0.04	-0.03	-0.03	-0.02	-0.05	-0.06
Shares Outstanding	215.27	196.82	158.3	148.01	102.86	78.23
Free Cash Flow	-5.19	-6.04	-4.14	-2.45	-4.66	-3.32
Free Cash Flow Per Share	-0.03	-0.03	-0.03	-0.02	-0.05	-0.05
EBITDA	-9.66	-6.82	-4.93	-2.95	-5.19	-4.19
EBIT	-9.66	-6.83	-4.94	-2.96	-5.2	-4.2

Updated Apr 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.