Equity Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is September - August.

Millions CAD. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 29, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Market Capitalization	97	39	35	19	6	11
Market Cap Growth	136.76%	12.48%	81.89%	240.44%	-48.40%	36.35%
Enterprise Value	95	34	32	17	5	9
Last Close Price	0.40	0.20	0.20	0.13	0.06	0.14
PB Ratio	42.41	14.28	8.82	6.29	8.01	5.28
P/TBV Ratio	42.41	14.28	8.82	6.29	8.01	5.28
Quick Ratio	4.71	3.28	3.44	10.86	5.91	19.73
Current Ratio	4.72	3.28	3.44	10.88	5.98	19.81
Return on Equity (ROE)	-161.30%	-161.19%	-116.14%	-154.48%	-360.31%	-207.35%
Return on Assets (ROA)	-92.68%	-92.17%	-69.52%	-88.41%	-218.03%	-117.19%
Return on Capital Employed (ROCE)	-255.70%	-247.00%	-124.00%	-95.90%	-735.20%	-200.80%
Earnings Yield	-5.02%	-13.76%	-11.65%	-15.11%	-88.59%	-38.42%
FCF Yield	-5.92%	-15.50%	-11.83%	-12.72%	-82.51%	-30.28%
Buyback Yield / Dilution	-17.68%	-20.75%	-29.64%	-26.48%	-36.35%	-156.51%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.