Eskay Mining Cash Flow Statement

Financials in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	2016 - 2020
Net Income	-2.09	-2.8	-18.27	-18.89	-14.18	Upgrade
Depreciation & Amortization	0.05	0.04	0.35	0.08	0	Upgrade
Loss (Gain) From Sale of Investments	0.25	3.33	-	4.62	-	Upgrade
Loss (Gain) on Equity Investments	0.11	0.46	0.4	0.07	-	Upgrade
Stock-Based Compensation	0.37	0.97	3.43	0.69	9.75	Upgrade
Other Operating Activities	-	-2.78	-	-1.23	-1.34	Upgrade
Change in Accounts Receivable	0.12	0.55	-0.68	-0.74	-0.09	Upgrade
Change in Accounts Payable	0.3	-0.02	-0.13	-0.34	0.94	Upgrade
Change in Other Net Operating Assets	-0.02	0.14	0.13	0.29	-1.26	Upgrade
Operating Cash Flow	-0.9	-0.11	-14.77	-15.44	-6.17	Upgrade
Capital Expenditures	-	-0.08	-0.09	-0.05	-0.08	Upgrade
Investment in Securities	-0.1	-	-	-	-	Upgrade
Investing Cash Flow	-0.1	-0.08	-0.09	-0.05	-0.08	Upgrade
Issuance of Common Stock	0.02	-	17.13	1.89	21.48	Upgrade
Other Financing Activities	-	-	-0.11	-	-0.93	Upgrade
Financing Cash Flow	0.02	-	17.01	1.89	20.55	Upgrade
Net Cash Flow	-0.98	-0.18	2.15	-13.6	14.3	Upgrade
Free Cash Flow	-0.9	-0.18	-14.86	-15.49	-6.25	Upgrade
Free Cash Flow Per Share	-0.01	-0.00	-0.08	-0.10	-0.05	Upgrade
Levered Free Cash Flow	-0.3	-2.03	-7.88	-15.41	3.2	Upgrade
Unlevered Free Cash Flow	-0.29	-2.03	-7.87	-15.4	3.21	Upgrade
Change in Net Working Capital	-0.41	-0.67	0.52	4.78	-3.25	Upgrade

Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.