EverGen Infrastructure Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '24 Nov 21, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	24	35	28	55	-
Market Cap Growth	-17.38%	22.43%	-48.23%	-	-
Enterprise Value	54	58	29	44	-
Last Close Price	1.71	2.50	2.05	4.10	-
PS Ratio	1.78	4.12	3.80	5.73	-
PB Ratio	0.45	0.60	0.46	0.89	-
P/TBV Ratio	1.88	2.24	1.66	2.41	-
P/OCF Ratio	6.25	113.16	-	-	-
EV/Sales Ratio	4.03	6.86	3.94	4.60	-
EV/EBITDA Ratio	276.20	-	-	46.18	-
Debt / Equity Ratio	0.48	0.42	0.19	0.16	0.11
Debt / EBITDA Ratio	41.83	-	-	7.63	-
Asset Turnover	0.15	0.09	0.09	0.15	-
Quick Ratio	0.42	0.29	1.71	4.85	0.65
Current Ratio	1.07	0.55	1.86	5.59	0.71
Return on Equity (ROE)	-7.68%	-7.97%	-6.70%	-4.19%	-
Return on Assets (ROA)	-2.73%	-3.72%	-3.83%	-1.41%	-
Return on Capital (ROIC)	-3.05%	-4.32%	-4.43%	-1.74%	-
Earnings Yield	-17.11%	-12.73%	-14.45%	-3.56%	-
FCF Yield	-12.50%	-48.28%	-28.49%	-6.40%	-
Buyback Yield / Dilution	-0.76%	-1.91%	-23.25%	-8319.08%	-
Total Shareholder Return	-0.76%	-1.91%	-23.25%	-8319.08%	-

Source: S&P Capital IQ. Standard template. Financial Sources.