EV Nickel Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 10, 2026	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Market Cap	22	33	20	58	5	5
Market Cap Growth	8.53%	65.51%	-65.39%	1145.16%	0.99%	-
Enterprise Value	18.79	33.13	17.74	51.73	4.51	3.08
Last Close Price	0.16	0.23	0.18	0.65	0.09	0.14
PB Ratio	6.83	-	9.89	12.21	-7.32	4.61
P/TBV Ratio	6.15	-	9.91	12.21	-	4.04
Debt / Equity Ratio	-	-	0	0	0	0.01
Net Debt / Equity Ratio	-1.08	-	-1.12	-1.29	0.22	-1.52
Net Debt / EBITDA Ratio	-	-	-	1.69	0.03	0.31
Net Debt / FCF Ratio	-	-	-	2.09	0.03	0.38
Quick Ratio	6.42	-	3.69	3.54	0.20	1.29
Current Ratio	6.59	-	3.94	3.62	0.37	1.39
Return on Equity (ROE)	-	0.00%	0.00%	-136.16%	-2279.29%	-421.78%
Return on Assets (ROA)	-	0.00%	0.00%	-103.92%	-344.08%	-238.83%
Return on Invested Capital (ROIC)	-	0.00%	0.00%	-533.42%	-1468.72%	-1692.81%
Return on Capital Employed (ROCE)	-	0.00%	0.00%	-177.51%	-2786.95%	-402.25%
FCF Yield	0.30%	0.00%	0.00%	-	-	-
Buyback Yield / Dilution	-17.40%	-29.74%	-24.79%	-86.39%	-65.51%	-56.40%
Total Shareholder Return	-17.40%	-29.74%	-24.79%	-86.39%	-65.51%	-56.40%