Earthworks Industries Inc. (TSXV:EWK)

Earthworks Industries Income Statement

Financials in millions CAD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Selling, General & Admin	1.77	1.49	0.87	1.38	0.61	0.53
Depreciation & Amortization Expenses	0	0	-	0	0	0
Total Operating Expenses	1.77	1.49	0.87	1.38	0.61	0.53
Operating Income	-1.77	-1.49	-0.87	-1.38	-0.61	-0.53
Interest Expense	-1.13	-1.03	-0.38	-0.59	-0.44	-0.49
Other Non-Operating Income (Expense)	-	-12.62	3.9	0.13	-	-
Total Non-Operating Income (Expense)	-1.13	-13.65	3.52	-0.46	-0.44	-0.49
Pretax Income	-15.07	-15.13	2.65	-1.84	-1.05	-1.02
Provision for Income Taxes	-0.01	-0.01	0.38	-	-	-
Net Income	-15.51	-15.12	2.27	-1.84	-1.05	-1.02
Net Income to Common	-15.51	-15.12	2.27	-1.84	-1.05	-1.02
Shares Outstanding (Basic)	111	112	97	91	81	79
Shares Outstanding (Diluted)	111	112	101	91	81	79
Shares Change (YoY)	-34.87%	9.93%	11.92%	12.01%	2.30%	10.78%
EPS (Basic)	-0.14	-0.14	0.02	-0.02	0.01	0.01
EPS (Diluted)	-0.14	-0.14	0.02	-0.02	0.01	0.01
Free Cash Flow	-2.78	-1.35	-1.32	-0.8	-0.68	-0.55
Free Cash Flow Per Share	-	-0.01	-0.01	-0.01	-0.01	-0.01
EBITDA	-1.77	-1.49	-0.87	-1.38	-0.61	-0.53
EBIT	-1.77	-1.49	-0.87	-1.38	-0.61	-0.53
Effective Tax Rate	0.08%	0.08%	14.25%	0.00%	0.00%	0.00%

Updated Aug 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.