TSXV:FAN Ratios and Metrics

Market cap in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 10, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Market Cap	115	27	20	4	0	1
Market Cap Growth	489.91%	31.64%	434.92%	3302.65%	-80.58%	-38.89%
Enterprise Value	110.56	26.06	20.07	2.89	-0.67	0.3
Last Close Price	0.76	0.22	0.24	0.09	0.16	0.55
PB Ratio	6.98	2.35	3.08	1.58	0.13	0.29
P/TBV Ratio	7.05	2.35	2.43	1.08	1.27	1.55
EV/EBITDA Ratio	-	-	-	-	0.99	-
EV/EBIT Ratio	-	-	-	-	0.97	-
EV/FCF Ratio	-	-	-	-	1.83	-
Debt / Equity Ratio	0.20	0.29	0.00	0.01	0.01	0
Net Debt / Equity Ratio	-0.25	-0.04	-0.01	-0.37	-0.94	-0.14
Net Debt / EBITDA Ratio	-	-	0.04	1.19	1.16	0.54
Net Debt / FCF Ratio	-	-	0.09	1.16	2.14	0.42
Quick Ratio	11.93	4.76	0.47	2.22	1.54	0.83
Current Ratio	12.05	4.85	0.51	2.23	1.56	1.12
Return on Equity (ROE)	-	0.00%	-41.51%	-57.55%	-175.64%	-19.82%
Return on Assets (ROA)	-	0.00%	-50.85%	-34.93%	-36.23%	-22.57%
Return on Invested Capital (ROIC)	-	0.00%	-59.65%	-65.94%	-57.41%	-35.79%
Return on Capital Employed (ROCE)	-	0.00%	-58.63%	-47.09%	-49.75%	-29.13%
Buyback Yield / Dilution	-41.63%	-78.06%	-138.04%	-321.48%	-23.13%	-87.22%
Total Shareholder Return	-41.63%	-78.06%	-138.04%	-321.48%	-23.13%	-87.22%