TSXV:FAN Ratios and Metrics

Market cap in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Market Cap	111	20	4	0	1	1
Market Cap Growth	458.00%	434.92%	3302.65%	-80.58%	-38.89%	20.00%
Enterprise Value	113.06	20.05	2.89	-0.69	0.3	-0.31
Last Close Price	0.78	0.24	0.09	0.16	0.55	0.90
PE Ratio	-	-7.83	-3.00	-0.43	-9.17	-4.50
PB Ratio	14.07	3.08	1.58	0.13	0.29	0.65
P/TBV Ratio	8.92	2.43	1.08	1.27	1.55	1.83
P/FCF Ratio	-	-19.01	-4.97	-0.30	-0.89	-3.59
P/OCF Ratio	-	-19.01	-4.97	-0.30	-0.89	-3.59
EV/EBITDA Ratio	-	-7.69	-3.93	1.03	-0.61	0.52
EV/EBIT Ratio	-	-7.63	-3.82	1.00	-0.61	0.52
EV/FCF Ratio	-17.25	-18.90	-3.82	1.90	-0.47	1.20
Debt / Equity Ratio	0.35	0.00	0.01	0.01	0	0.02
Debt / EBITDA Ratio	-0.85	-0.02	-0.02	-0.05	-	-0.05
Debt / FCF Ratio	-1.18	-0.04	-0.02	-0.10	-	-0.12
Net Debt / Equity Ratio	0.25	-0.01	-0.37	-0.94	-0.14	-0.86
Net Debt / EBITDA Ratio	-0.60	0.04	1.19	1.16	0.54	2.07
Net Debt / FCF Ratio	-0.84	0.09	1.16	2.14	0.42	4.78
Quick Ratio	4.31	0.47	2.22	1.54	0.83	2.30
Current Ratio	5.12	0.51	2.23	1.56	1.12	2.30
Return on Equity (ROE)	-31.91%	-41.51%	-57.55%	-175.64%	-19.82%	-86.02%
Return on Assets (ROA)	-37.80%	-50.85%	-34.93%	-36.23%	-22.57%	-50.87%
Return on Invested Capital (ROIC)	-43.79%	-65.87%	-97.14%	-80.32%	-49.46%	-1242.19%
Return on Capital Employed (ROCE)	-40.82%	-58.63%	-47.09%	-49.75%	-29.13%	-87.75%
Earnings Yield	-1.93%	-12.77%	-33.33%	-232.26%	-10.91%	-22.22%
FCF Yield	-5.90%	-5.26%	-20.10%	-328.81%	-112.56%	-27.89%
Buyback Yield / Dilution	-64.98%	-138.04%	-321.48%	-23.13%	-87.22%	-171.06%
Total Shareholder Return	-64.98%	-138.04%	-321.48%	-23.13%	-87.22%	-171.06%

Updated Dec 24, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.