TSXV:FAN Ratios and Metrics

Market cap in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Market Cap	131	20	4	0	1	1
Market Cap Growth	558.04%	434.92%	3302.65%	-80.58%	-38.89%	20.00%
Enterprise Value	130.57	20.07	2.89	-0.67	0.3	-0.31
Last Close Price	0.86	0.24	0.09	0.16	0.55	0.90
PB Ratio	11.62	3.08	1.58	0.13	0.29	0.65
P/TBV Ratio	9.84	2.43	1.08	1.27	1.55	1.83
EV/EBITDA Ratio	-	-	-	0.99	-	0.52
EV/EBIT Ratio	-	-	-	0.97	-	0.52
EV/FCF Ratio	-	-	-	1.83	-	1.20
Debt / Equity Ratio	0.35	0.00	0.01	0.01	0	0.02
Net Debt / Equity Ratio	0.25	-0.01	-0.37	-0.94	-0.14	-0.86
Net Debt / EBITDA Ratio	-0.60	0.04	1.19	1.16	0.54	2.07
Net Debt / FCF Ratio	-0.84	0.09	1.16	2.14	0.42	4.78
Quick Ratio	4.31	0.47	2.22	1.54	0.83	2.30
Current Ratio	5.12	0.51	2.23	1.56	1.12	2.30
Return on Equity (ROE)	-31.91%	-41.51%	-57.55%	-175.64%	-19.82%	-86.02%
Return on Assets (ROA)	-37.80%	-50.85%	-34.93%	-36.23%	-22.57%	-50.87%
Return on Invested Capital (ROIC)	-43.59%	-59.65%	-65.94%	-57.41%	-35.79%	-120.23%
Return on Capital Employed (ROCE)	-40.82%	-58.63%	-47.09%	-49.75%	-29.13%	-87.75%
Buyback Yield / Dilution	-41.81%	-138.04%	-321.48%	-23.13%	-87.22%	-171.06%
Total Shareholder Return	-41.81%	-138.04%	-321.48%	-23.13%	-87.22%	-171.06%