Fab-Form Industries Ltd. (TSXV:FBF)

Fab-Form Industries Balance Sheet

Financials in millions CAD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	2.74	1.09	1.73	2.25	0.83	1.52
Short-Term Investments	1.53	3.04	2.54	1.51	2.02	-
Cash & Short-Term Investments	4.27	4.13	4.27	3.76	2.85	1.52
Cash Growth	0.07%	-3.28%	13.70%	31.80%	88.06%	16.63%
Accounts Receivable	0.53	0.69	0.69	0.54	0.61	0.45
Inventory	0.86	0.85	0.7	0.67	0.65	0.8
Total Current Assets	5.66	5.67	5.66	4.97	4.11	2.77
Net Property, Plant & Equipment	0.67	0.59	0.48	0.47	0.49	0.59
Other Intangible Assets	0.55	0.45	0.35	0.23	0.15	0.03
Total Assets	6.89	6.72	6.49	5.67	4.76	3.39
Accounts Payable	0.51	0.57	0.46	0.24	0.17	0.14
Current Portion of Leases	0.07	0.12	0.12	0.12	0.11	0.11
Other Current Liabilities	0.1	0.07	0.03	0.08	0.08	0
Total Current Liabilities	0.67	0.75	0.61	0.44	0.35	0.25
Long-Term Leases	-	0.01	0.07	0.19	0.31	0.42
Other Long-Term Liabilities	0.05	0.05	0.06	-	-	-
Total Long-Term Liabilities	0.05	0.06	0.13	0.19	0.31	0.42
Total Liabilities	0.72	0.81	0.74	0.62	0.66	0.67
Common Stock	1.39	1.39	1.39	1.39	1.39	1.26
Retained Earnings	4.79	4.51	4.36	3.66	2.71	1.45
Shareholders' Equity	6.17	5.9	5.75	5.05	4.1	2.72
Total Liabilities & Equity	6.89	6.72	6.49	5.67	4.76	3.39
Total Debt	0.07	0.13	0.19	0.31	0.42	0.53
Net Cash (Debt)	4.2	4	4.08	3.45	2.43	0.99
Net Cash Growth	5.07%	-1.99%	18.27%	41.91%	146.38%	26.62%
Net Cash Per Share	-	0.44	-	0.38	0.27	0.11
Book Value	6.17	5.9	5.75	5.05	4.1	2.72
Book Value Per Share	-	0.64	-	0.55	0.45	0.31
Tangible Book Value	5.62	5.45	5.4	4.82	3.95	2.69
Tangible Book Value Per Share	-	0.59	-	0.53	0.43	0.30

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.