Fab-Form Industries Ltd. (TSXV:FBF)
0.9300
0.00 (0.00%)
Sep 23, 2026, 11:20 AM EST
Fab-Form Industries Balance Sheet
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.66 | 1.09 | 1.55 | 1.01 | 0.83 | 1.52 |
Short-Term Investments | - | 3.14 | 2.61 | 2.18 | 2.13 | 0.04 |
Cash & Short-Term Investments | 1.66 | 4.23 | 4.16 | 3.19 | 2.96 | 1.56 |
Cash Growth | -63.44% | 1.76% | 30.23% | 7.80% | 90.07% | 15.12% |
Accounts Receivable | 0.43 | 0.58 | 0.47 | 0.7 | 0.45 | 0.28 |
Other Receivables | 0.13 | 0.01 | 0 | 0.04 | 0.05 | 0.13 |
Receivables | 0.56 | 0.59 | 0.48 | 0.74 | 0.5 | 0.41 |
Inventory | 0.81 | 0.85 | 0.7 | 0.63 | 0.65 | 0.8 |
Total Current Assets | 3.04 | 5.67 | 5.33 | 4.56 | 4.11 | 2.77 |
Property, Plant & Equipment | 2.99 | 0.59 | 0.47 | 0.46 | 0.49 | 0.59 |
Other Intangible Assets | 0.34 | 0.28 | 0.17 | 0.11 | 0.09 | 0 |
Long-Term Deferred Charges | 0.24 | 0.17 | 0.08 | 0.07 | 0.07 | 0.03 |
Total Assets | 6.61 | 6.72 | 6.06 | 5.2 | 4.76 | 3.39 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.4 | 0.33 | 0.1 | 0.06 | 0.05 | 0.05 |
Accrued Expenses | - | 0.1 | 0.2 | 0.11 | 0.05 | 0.05 |
Current Portion of Leases | 0.04 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 |
Current Income Taxes Payable | 0.02 | 0.07 | 0.05 | 0.01 | 0.08 | 0 |
Current Unearned Revenue | - | 0.05 | - | - | - | - |
Other Current Liabilities | - | 0.08 | 0.06 | 0.07 | 0.06 | 0.05 |
Total Current Liabilities | 0.46 | 0.75 | 0.53 | 0.37 | 0.35 | 0.25 |
Long-Term Leases | - | 0.01 | 0.13 | 0.25 | 0.31 | 0.42 |
Long-Term Deferred Tax Liabilities | 0.04 | 0.05 | 0.04 | - | - | - |
Total Liabilities | 0.5 | 0.81 | 0.7 | 0.62 | 0.66 | 0.67 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1.39 | 1.39 | 1.39 | 1.39 | 1.39 | 1.26 |
Retained Earnings | 4.72 | 4.51 | 3.97 | 3.19 | 2.71 | 1.45 |
Shareholders' Equity | 6.1 | 5.9 | 5.35 | 4.58 | 4.1 | 2.72 |
Total Liabilities & Equity | 6.61 | 6.72 | 6.06 | 5.2 | 4.76 | 3.39 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.04 | 0.13 | 0.25 | 0.36 | 0.42 | 0.53 |
Net Cash (Debt) | 1.62 | 4.1 | 3.91 | 2.83 | 2.54 | 1.03 |
Net Cash Growth | -63.03% | 4.87% | 38.14% | 11.30% | 147.05% | 23.52% |
Net Cash Per Share | 0.18 | 0.45 | 0.43 | 0.31 | 0.28 | 0.12 |
Filing Date Shares Outstanding | 9.17 | 9.17 | 9.17 | 9.17 | 9.17 | 9.08 |
Total Common Shares Outstanding | 9.17 | 9.17 | 9.17 | 9.17 | 9.17 | 9.08 |
Working Capital | 2.58 | 4.92 | 4.8 | 4.18 | 3.76 | 2.51 |
Book Value Per Share | 0.67 | 0.64 | 0.58 | 0.50 | 0.45 | 0.30 |
Tangible Book Value | 5.76 | 5.62 | 5.18 | 4.47 | 4.01 | 2.71 |
Tangible Book Value Per Share | 0.63 | 0.61 | 0.56 | 0.49 | 0.44 | 0.30 |
Machinery | - | 0.58 | 0.35 | 0.21 | 0.18 | 0.16 |