Oceanic Iron Ore Corp. (TSXV:FEO)

Oceanic Iron Ore Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cost of Revenue	-	-	-	0.03	0.03
Gross Profit	-	-	-	-0.03	-0.03
Selling, General & Admin	0.56	0.5	0.43	0.48	0.46
Operating Expenses	1.22	0.66	0.54	0.53	0.57
Operating Income	-1.22	-0.66	-0.54	-0.56	-0.6
Interest Expense	-0.84	-0.7	-0.54	-0.45	-0.36
Other Non Operating Income (Expenses)	-85.45	-3.32	1.13	-0.05	4.05
Pretax Income	-87.51	-4.68	0.05	-1.06	3.1
Net Income	-87.51	-4.68	0.05	-1.06	3.1
Net Income to Common	-87.51	-4.68	0.05	-1.06	3.1
Shares Outstanding (Basic)	127	110	103	97	94
Shares Outstanding (Diluted)	127	110	103	97	128
Shares Change (YoY)	15.26%	6.67%	6.31%	-23.92%	37.64%
EPS (Basic)	-0.69	-0.04	0.00	-0.01	0.03
EPS (Diluted)	-0.69	-0.04	0.00	-0.01	0.02
Free Cash Flow	-0.62	-1.05	-0.32	-0.68	-0.93
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.01	-0.01
EBIT	-1.22	-0.66	-0.54	-0.56	-0.6

Source: S&P Global Market Intelligence. Standard template. Financial Sources.