Sailfish Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	317	99	84	78	112	88
Market Cap Growth	200.14%	17.66%	7.75%	-30.13%	27.36%	64.45%
Enterprise Value	313	102	88	76	107	88
Last Close Price	4.16	1.36	1.09	0.95	1.24	0.92
PE Ratio	184.81	125.10	-	-	27.02	-
PS Ratio	78.38	24.23	27.31	21.80	59.86	727.54
PB Ratio	5.98	2.04	1.70	1.40	1.88	1.45
P/TBV Ratio	5.98	2.04	1.70	1.40	1.88	1.45
EV/Sales Ratio	77.31	24.89	28.43	21.18	57.31	732.65
EV/EBITDA Ratio	-	166.23	-	-	-	-
Debt / Equity Ratio	-	0.12	0.11	0	0.00	0.07
Debt / EBITDA Ratio	-	9.41	-	-	-	-
Net Debt / Equity Ratio	-0.08	0.06	0.04	-0.04	-0.08	0.03
Net Debt / EBITDA Ratio	-8.12	4.35	-1.51	1.77	1.44	-0.57
Net Debt / FCF Ratio	10.79	-33.88	-1.24	4.47	2.07	-0.80
Asset Turnover	0.07	0.07	0.06	0.06	0.03	0.00
Quick Ratio	2.58	2.98	4.18	1.37	3.67	5.56
Current Ratio	2.63	3.79	4.43	5.85	6.93	5.68
Return on Equity (ROE)	2.21%	2.91%	-1.36%	-2.73%	6.91%	-10.66%
Return on Assets (ROA)	0.29%	-0.16%	-1.99%	-2.04%	-3.61%	-3.51%
Return on Capital Employed (ROCE)	0.50%	-0.30%	-3.30%	-3.60%	-6.10%	-5.60%
Earnings Yield	0.54%	0.80%	-1.74%	-2.09%	3.70%	-6.67%
FCF Yield	-0.13%	-0.08%	-1.79%	-0.62%	-1.99%	-2.85%
Dividend Yield	1.64%	5.29%	6.08%	7.14%	2.55%	-
Payout Ratio	198.52%	645.45%	-	-	27.78%	-
Buyback Yield / Dilution	-4.34%	0.19%	1.30%	4.37%	-12.36%	-46.12%
Total Shareholder Return	-2.70%	5.48%	7.38%	11.51%	-9.81%	-46.12%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.