Fortune Bay Corp. (TSXV:FOR)
0.8800
+0.0300 (3.53%)
Aug 27, 2026, 9:43 AM EST
Fortune Bay Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 5.32 | 7.9 | 0.46 | 0.59 | 0.53 | 6.51 |
Short-Term Investments | 0.17 | 0.13 | 0.09 | - | - | - |
Cash & Short-Term Investments | 5.49 | 8.03 | 0.55 | 0.59 | 0.53 | 6.51 |
Cash Growth | 2606.94% | 1359.32% | -6.01% | 10.03% | -91.83% | 114.20% |
Accounts Receivable | 0.1 | 0.12 | 0.03 | - | - | - |
Other Receivables | 0.14 | 0.1 | 0.02 | 0.09 | 0.09 | 0.08 |
Receivables | 0.24 | 0.22 | 0.04 | 0.09 | 0.09 | 0.08 |
Prepaid Expenses | 0.16 | 0.07 | 0.05 | 0.05 | 0.09 | 0.07 |
Restricted Cash | 0.5 | 0.01 | 0.08 | - | - | - |
Total Current Assets | 6.4 | 8.32 | 0.72 | 0.73 | 0.71 | 6.66 |
Property, Plant & Equipment | 27.04 | 25.05 | 23.41 | 23.33 | 22.98 | 18.11 |
Long-Term Investments | 0.26 | 0.25 | - | - | - | - |
Other Long-Term Assets | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Total Assets | 33.74 | 33.67 | 24.17 | 24.1 | 23.73 | 24.8 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1.22 | 0.61 | 0.29 | 0.13 | 0.18 | 0.17 |
Accrued Expenses | 0.09 | 0.1 | 0.46 | 0.25 | 0.02 | 0.04 |
Short-Term Debt | - | - | 0.54 | 0.5 | - | - |
Current Unearned Revenue | - | 0.45 | - | - | - | 0.45 |
Total Current Liabilities | 1.31 | 1.16 | 1.29 | 0.88 | 0.2 | 0.65 |
Long-Term Deferred Tax Liabilities | 1.66 | 0.96 | 0.92 | 0.69 | 0.65 | 0.4 |
Total Liabilities | 2.97 | 2.12 | 2.21 | 1.57 | 0.85 | 1.05 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 25.04 | 25.04 | 15.37 | 14.88 | 14.42 | 14.42 |
Additional Paid-In Capital | 4.43 | 4.18 | 3.71 | 3.38 | 1.57 | 0.78 |
Retained Earnings | 0.4 | 1.42 | 2.59 | 4.08 | 5.46 | 6.84 |
Comprehensive Income & Other | 0.91 | 0.91 | 0.3 | 0.19 | 1.44 | 1.72 |
Shareholders' Equity | 30.77 | 31.55 | 21.96 | 22.53 | 22.88 | 23.75 |
Total Liabilities & Equity | 33.74 | 33.67 | 24.17 | 24.1 | 23.73 | 24.8 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | - | 0.54 | 0.5 | - | - |
Net Cash (Debt) | 5.49 | 8.03 | 0.01 | 0.09 | 0.53 | 6.51 |
Net Cash Growth | - | 132366.68% | -92.95% | -83.84% | -91.83% | 128.52% |
Net Cash Per Share | 0.09 | 0.14 | 0.00 | 0.00 | 0.01 | 0.19 |
Filing Date Shares Outstanding | 69.9 | 68.08 | 58.06 | 45.96 | 42.91 | 42.91 |
Total Common Shares Outstanding | 68.08 | 68.08 | 48.68 | 45.96 | 42.91 | 42.91 |
Working Capital | 5.09 | 7.16 | -0.57 | -0.15 | 0.52 | 6 |
Book Value Per Share | 0.45 | 0.46 | 0.45 | 0.49 | 0.53 | 0.55 |
Tangible Book Value | 30.77 | 31.55 | 21.96 | 22.53 | 22.88 | 23.75 |
Tangible Book Value Per Share | 0.45 | 0.46 | 0.45 | 0.49 | 0.53 | 0.55 |
Land | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.02 |
Machinery | 0.31 | 0.27 | 0.27 | 0.27 | 0.29 | 0.25 |