Fox Tungsten Ratios and Metrics

Market cap in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Market Capitalization	48	7	3	5	4	13
Market Cap Growth	401.40%	114.54%	-30.96%	14.56%	-66.25%	53.28%
Enterprise Value	45	7	3	5	4	12
Last Close Price	0.17	0.05	0.03	0.04	0.04	0.10
PB Ratio	2.57	0.53	0.20	0.29	0.25	0.72
P/TBV Ratio	2.57	0.53	0.20	0.29	0.25	0.72
EV/EBITDA Ratio	-	74.43	-	-	-	-
Debt / Equity Ratio	-	-	-	-	0.00	0.00
Net Debt / Equity Ratio	-0.17	-0.04	0.00	0.00	-0.02	-0.09
Net Debt / EBITDA Ratio	-	-5.14	0.22	0.08	0.35	3.02
Net Debt / FCF Ratio	1.46	0.84	0.17	0.13	0.20	1.03
Quick Ratio	35.34	12.03	0.59	0.14	4.85	7.60
Current Ratio	36.40	12.25	0.60	0.14	5.08	7.69
Return on Equity (ROE)	-15.39%	-25.64%	-3.68%	-1.99%	-4.75%	-3.15%
Return on Assets (ROA)	0.14%	-1.28%	-2.84%	-1.45%	-2.59%	-1.78%
Return on Capital Employed (ROCE)	0.20%	-2.40%	-4.60%	-2.40%	-4.20%	-2.80%
Earnings Yield	-5.82%	-54.48%	-18.54%	-6.96%	-19.44%	-4.27%
FCF Yield	-4.53%	-8.15%	-16.13%	-5.32%	-32.18%	-11.98%
Buyback Yield / Dilution	-12.45%	-6.53%	-6.66%	-1.19%	-13.47%	-11.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.