Frequency Exchange Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Sep '25 Sep 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	14	10	6	4	-	-	Upgrade
Market Cap Growth	141.90%	69.06%	63.68%	-	-	-	Upgrade
Enterprise Value	14	11	6	3	-	-	Upgrade
Last Close Price	0.26	0.21	0.14	0.10	-	-	Upgrade
PS Ratio	11.62	9.72	7.26	5.26	-	-	Upgrade
PB Ratio	-19.83	-22.91	-11.52	11.01	-	-	Upgrade
P/TBV Ratio	-	-	-	20.92	-	-	Upgrade
EV/Sales Ratio	12.09	10.07	7.63	4.24	-	-	Upgrade
Debt / Equity Ratio	-0.97	-1.46	-1.15	2.19	-0.32	-0.08	Upgrade
Debt / FCF Ratio	-	-	-	-	-	29.50	Upgrade
Asset Turnover	3.01	2.16	0.94	0.78	2.43	1.87	Upgrade
Inventory Turnover	5.79	5.18	2.19	1.68	9.09	1729.67	Upgrade
Quick Ratio	0.18	0.41	0.17	0.95	0.08	0.14	Upgrade
Current Ratio	0.25	0.50	0.28	1.16	0.14	0.14	Upgrade
Return on Assets (ROA)	-107.44%	-140.11%	-99.24%	-160.88%	-112.39%	-108.67%	Upgrade
Return on Capital (ROIC)	-1668.82%	-482.61%	-153.23%	-	-	-	Upgrade
Earnings Yield	-5.59%	-11.61%	-23.85%	-132.09%	-	-	Upgrade
FCF Yield	-5.07%	-6.68%	-18.70%	-40.76%	-	-	Upgrade
Buyback Yield / Dilution	-13.83%	-15.44%	-8.79%	-96.05%	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.