Freeport Resources Inc. (TSXV:FRI)

Freeport Resources Income Statement

Financials in millions CAD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Cost of Revenue	-	-	-	-	4.09	6.2
Gross Profit	-	-	-	-	-4.09	-6.2
Selling, General & Admin	1.77	2.69	1.67	1.12	1.22	2.01
Operating Expenses	2.37	4.2	2.23	1.4	2.31	2.64
Operating Income	-2.37	-4.2	-2.23	-1.4	-6.41	-8.83
Interest & Investment Income	0.1	0.06	-	-	-	-
Currency Exchange Gain (Loss)	-0.04	-0	-0.02	-0	-0.01	0.01
Other Non Operating Income (Expenses)	-0.04	-0.09	-0.04	-0.09	-0.06	-0.07
EBT Excluding Unusual Items	-2.35	-4.23	-2.29	-1.49	-6.47	-8.89
Other Unusual Items	-	-	-	-	-	0.04
Pretax Income	-2.35	-4.23	-2.29	-1.49	-6.47	-8.85
Net Income	-2.35	-4.23	-2.29	-1.49	-6.47	-8.85
Net Income to Common	-2.35	-4.23	-2.29	-1.49	-6.47	-8.85
Shares Outstanding (Basic)	263	232	152	97	86	42
Shares Outstanding (Diluted)	263	232	152	97	86	42
Shares Change (YoY)	27.87%	52.32%	56.56%	12.96%	105.00%	1147.49%
EPS (Basic)	-0.01	-0.02	-0.02	-0.02	-0.08	-0.21
EPS (Diluted)	-0.01	-0.02	-0.02	-0.02	-0.08	-0.21
Free Cash Flow	-2.4	-3.3	-2.69	-0.95	-2	-2.32
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.01	-0.02	-0.06
EBITDA	-	-	-2.13	-1.3	-5.85	-7.58
D&A For EBITDA	-	-	0.1	0.1	0.56	1.25
EBIT	-2.37	-4.2	-2.23	-1.4	-6.41	-8.83
Advertising Expenses	-	0.33	0.1	0.02	0.3	0.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.