The Fresh Factory B.C. Ltd. (TSXV:FRSH)
Canada flag Canada · Delayed Price · Currency is CAD
0.8800
+0.0100 (1.15%)
Jul 21, 2025, 4:00 PM EDT

The Fresh Factory B.C. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-0.84-1.23-3.37-5.16-6.7-0.94
Upgrade
Depreciation & Amortization
1.691.551.220.940.830.67
Upgrade
Other Amortization
---0.02--
Upgrade
Asset Writedown & Restructuring Costs
----0.13-
Upgrade
Stock-Based Compensation
1.191.170.5410.98-
Upgrade
Other Operating Activities
0.530.490.220.13.090.27
Upgrade
Change in Accounts Receivable
-1.66-0.47-0.11-1.2-0.24-0.37
Upgrade
Change in Inventory
-0.82-0.23-0.3-0.08-0.41-0.1
Upgrade
Change in Accounts Payable
2.472.6-0.761.320.710.14
Upgrade
Change in Other Net Operating Assets
-0.07-0.19-0.140.04-0.17-0.05
Upgrade
Operating Cash Flow
2.483.69-2.7-3.02-1.78-0.38
Upgrade
Capital Expenditures
-2.67-1.13-0.1-1.75-1.39-0.23
Upgrade
Sale (Purchase) of Intangibles
----0--0.05
Upgrade
Investing Cash Flow
-2.67-1.13-0.1-1.75-1.39-0.28
Upgrade
Long-Term Debt Issued
--1.9-1.371.45
Upgrade
Long-Term Debt Repaid
--2-1.75-0.76-0.55-0.58
Upgrade
Net Debt Issued (Repaid)
-2.16-20.15-0.760.820.87
Upgrade
Issuance of Common Stock
3-3-8.99-
Upgrade
Repurchase of Common Stock
-0.15-0.18-0.07-0.05--
Upgrade
Other Financing Activities
-----0.14-0.09
Upgrade
Financing Cash Flow
0.7-2.183.08-0.819.670.79
Upgrade
Net Cash Flow
0.510.370.27-5.586.50.12
Upgrade
Free Cash Flow
-0.192.56-2.8-4.76-3.17-0.62
Upgrade
Free Cash Flow Margin
-0.54%7.78%-11.83%-23.51%-23.43%-7.12%
Upgrade
Free Cash Flow Per Share
-0.000.05-0.06-0.10-0.10-0.15
Upgrade
Cash Interest Paid
--0.06--0.09
Upgrade
Levered Free Cash Flow
-0.532.41-2.19-3.08-1.93-0.45
Upgrade
Unlevered Free Cash Flow
-0.22.71-2.04-2.99-1.73-0.29
Upgrade
Change in Net Working Capital
0.09-1.711.3-0.080.110.26
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.