TSXV:FTI Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	0.01	0.06	0.12	0.21	0.16	0.2
Revenue Growth	-93.61%	-52.27%	-42.08%	28.25%	-17.94%	431.32%
Cost of Revenue	0.04	0.05	0.05	0.14	0.08	0.15
Gross Profit	-0.04	0.01	0.07	0.07	0.08	0.05
Selling, General & Admin	1.54	0.23	0.08	0.06	0.04	0.06
Operating Expenses	1.61	0.3	0.1	0.08	0.04	0.14
Operating Income	-1.65	-0.3	-0.03	-0.01	0.04	-0.09
Other Non Operating Income (Expenses)	-	-	-	-	-0.02	-0
EBT Excluding Unusual Items	-1.65	-0.3	-0.03	-0.01	0.02	-0.1
Asset Writedown	-0.07	-0.07	-	-	-	-
Other Unusual Items	0.06	0.06	0.01	0.01	0.01	0.01
Pretax Income	-1.66	-0.3	-0.02	-0.01	0.02	-0.08
Net Income	-1.66	-0.3	-0.02	-0.01	0.02	-0.08
Net Income to Common	-1.66	-0.3	-0.02	-0.01	0.02	-0.08
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	19	15	15	15	15	14
Shares Outstanding (Diluted)	19	15	15	15	15	14
Shares Change	27.66%	1.79%	-	-	7.16%	2.20%
EPS (Basic)	-0.09	-0.02	-0.00	-0.00	0.00	-0.01
EPS (Diluted)	-0.09	-0.02	-0.00	-0.00	0.00	-0.01
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Gross Margin	-	9.08%	60.50%	33.16%	52.81%	23.86%
Operating Margin	-28426.00%	-521.13%	-21.36%	-6.04%	24.88%	-47.74%
Profit Margin	-28541.68%	-532.94%	-16.66%	-3.29%	13.08%	-43.32%
EBIT	-1.65	-0.3	-0.03	-0.01	0.04	-0.09
EBIT Margin	-	-	-21.36%	-6.04%	24.88%	-47.74%
Advertising Expenses	-	0.02	0	-	-	-