Future Fuels Inc. (TSXV: FTUR)

Future Fuels Balance Sheet

Financials in millions CAD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2024	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021	Apr 30, 2020
Cash & Equivalents	0.04	0.05	0.06	0.52	0.49	0.13
Short-Term Investments	0.01	0.01	0.05	0.07	0.11	0.13
Cash & Short-Term Investments	0.05	0.07	0.11	0.59	0.6	0.26
Cash Growth	-62.63%	-36.57%	-81.61%	-2.03%	132.15%	-53.10%
Other Receivables	0.01	0	0	0	0	0
Receivables	0.01	0	0	0	0	0
Prepaid Expenses	0	-	0	0	0.12	0.01
Total Current Assets	0.07	0.07	0.11	0.6	0.72	0.27
Property, Plant & Equipment	1.39	0.33	3.07	2.66	1.58	1.59
Total Assets	1.46	0.4	3.18	3.26	2.3	1.85
Accounts Payable	0.56	0.43	0.3	0.11	0.08	0.06
Other Current Liabilities	-	-	-	0.08	0.09	-
Total Current Liabilities	0.56	0.43	0.3	0.19	0.17	0.06
Long-Term Debt	-	-	0.37	0.28	0.03	0.02
Total Liabilities	0.56	0.43	0.67	0.47	0.2	0.08
Common Stock	13.07	11.78	11.78	11.78	10.89	10.28
Additional Paid-In Capital	0.47	0.47	0.47	0.47	0.4	0.34
Retained Earnings	-12.64	-12.32	-9.74	-9.46	-9.19	-8.83
Comprehensive Income & Other	-	0.04	-	-	-	-
Shareholders' Equity	0.89	-0.04	2.51	2.79	2.1	1.78
Total Liabilities & Equity	1.46	0.4	3.18	3.26	2.3	1.85
Total Debt	-	-	0.37	0.28	0.03	0.02
Net Cash (Debt)	0.05	0.07	-0.26	0.31	0.57	0.24
Net Cash Growth	-	-	-	-45.01%	138.35%	-56.65%
Net Cash Per Share	0.00	0.01	-0.05	0.07	0.17	0.08
Filing Date Shares Outstanding	42.47	31	5.09	5.09	3.97	3.17
Total Common Shares Outstanding	31	5.09	5.09	5.09	3.97	3.17
Working Capital	-0.5	-0.36	-0.19	0.4	0.55	0.21
Book Value Per Share	0.03	-0.01	0.49	0.55	0.53	0.56
Tangible Book Value	0.89	-0.04	2.51	2.79	2.1	1.78
Tangible Book Value Per Share	0.03	-0.01	0.49	0.55	0.53	0.56

Source: S&P Capital IQ. Standard template. Financial Sources.