F3 Uranium Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 15, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Cap	102	126	170	130	22	19
Market Cap Growth	-15.28%	-25.81%	31.30%	482.91%	16.16%	199.93%
Enterprise Value	92.55	121.25	147.23	110.57	7.45	17.45
Last Close Price	0.16	0.23	0.35	0.34	0.08	0.11
PB Ratio	1.23	1.77	2.29	2.93	0.78	1.43
P/TBV Ratio	1.07	1.66	2.10	2.50	0.75	1.43
Debt / Equity Ratio	0.15	0.16	0.15	0.00	0.00	0
Net Debt / Equity Ratio	-0.12	-0.07	-0.31	-0.43	-0.52	-0.13
Net Debt / EBITDA Ratio	2.27	0.34	1.15	1.59	1.91	2.06
Net Debt / FCF Ratio	3.96	0.77	3.30	3.54	4.11	1.95
Quick Ratio	5.97	12.13	8.02	4.73	10.49	23.48
Current Ratio	6.01	12.22	10.08	4.91	10.52	25.07
Return on Equity (ROE)	-4.93%	-17.51%	-34.98%	-28.02%	-27.17%	-6.65%
Return on Assets (ROA)	-3.96%	-15.91%	-36.47%	-36.95%	-35.80%	-6.57%
Return on Invested Capital (ROIC)	-4.96%	-22.15%	-58.10%	-62.26%	-57.70%	-7.11%
Return on Capital Employed (ROCE)	-4.11%	-15.89%	-28.63%	-32.07%	-37.11%	-6.62%
Buyback Yield / Dilution	-20.20%	-13.67%	-39.05%	-14.68%	-55.48%	-28.54%
Total Shareholder Return	-20.20%	-13.67%	-39.05%	-14.68%	-55.48%	-28.54%