Skip to main content
logo
Fireweed Metals Corp. (TSXV:FWZ)
Canada flag Canada · Delayed Price · Currency is CAD
3.660
+0.080 (2.23%)
Aug 26, 2026, 4:00 PM EST

Fireweed Metals Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-43.52-41.75-34.66-33.26-13.54-8.92
Depreciation & Amortization
0.490.520.680.450.040.04
Stock-Based Compensation
3.843.22.412.290.730.44
Other Operating Activities
-11.49-11.95-8.53-6.54-2.93-0.74
Change in Accounts Receivable
-3.88-3.36-0.98-0.140.2-0.11
Change in Accounts Payable
0.220.740.380.890.470.64
Change in Other Net Operating Assets
2.12-0.06-0.05-0.180.04-0.1
Operating Cash Flow
-52.23-52.65-40.75-36.51-14.98-8.75
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.99-1.16-0.27-1.42-1.84-0.1
Other Investing Activities
--0.56-3.5---
Investing Cash Flow
-0.99-1.72-3.77-1.42-1.84-0.1

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Repaid
---0.03---
Long-Term Debt Repaid
--0.19-0.51-0.38--
Total Debt Repaid
-0.08-0.19-0.54-0.38--
Net Debt Issued (Repaid)
-0.08-0.19-0.54-0.38--
Issuance of Common Stock
64.7163.4146.3917.7949.115.08
Other Financing Activities
-0.16-2.9-0.74-0.15-0.58-0.32
Financing Cash Flow
64.4760.3245.1117.2648.5214.76

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
-0.18-0.07----
Net Cash Flow
11.065.890.59-20.6631.715.92

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-53.23-53.81-41.02-37.92-16.82-8.85
Free Cash Flow Growth
------
Free Cash Flow Per Share
-0.25-0.27-0.25-0.27-0.19-0.14
Levered Free Cash Flow
-44.91-31.29-26.48-20.05-10.29-5
Unlevered Free Cash Flow
-44.9-31.27-26.44-20.01-10.29-5

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Change in Working Capital
-1.55-2.67-0.640.560.710.43