Gemdale Gold Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Cash & Equivalents	0.06	0.06	0.24
Cash & Short-Term Investments	0.06	0.06	0.24
Cash Growth	7.04%	-76.99%	-
Other Receivables	0.03	0.01	0.02
Receivables	0.03	0.01	0.02
Prepaid Expenses	0	0.01	0.01
Other Current Assets	2.7	0.06	-
Total Current Assets	2.8	0.13	0.27
Property, Plant & Equipment	0.01	0.01	0.04
Other Long-Term Assets	0.03	0.02	0.03
Total Assets	2.83	0.17	0.34
Accounts Payable	0.54	0.18	0.11
Accrued Expenses	-	0.08	0.02
Current Portion of Long-Term Debt	-	-	0.03
Current Income Taxes Payable	0	0	-
Other Current Liabilities	2.66	-	-
Total Current Liabilities	3.2	0.27	0.16
Other Long-Term Liabilities	0.13	-	-
Total Liabilities	3.33	0.27	0.16
Common Stock	2.88	2.35	2.1
Additional Paid-In Capital	0.2	0.15	0.14
Retained Earnings	-3.57	-2.61	-2.08
Comprehensive Income & Other	0	0.02	0.02
Shareholders' Equity	-0.5	-0.1	0.18
Total Liabilities & Equity	2.83	0.17	0.34
Total Debt	-	-	0.03
Net Cash (Debt)	0.06	0.06	0.21
Net Cash Growth	7.04%	-74.07%	-
Net Cash Per Share	0.00	0.00	0.02
Filing Date Shares Outstanding	16.8	13.17	12.44
Total Common Shares Outstanding	16.8	13.17	12.44
Working Capital	-0.4	-0.13	0.11
Book Value Per Share	-0.03	-0.01	0.01
Tangible Book Value	-0.5	-0.1	0.18
Tangible Book Value Per Share	-0.03	-0.01	0.01
Machinery	-	0.08	0.12

Source: S&P Global Market Intelligence. Standard template. Financial Sources.