Cassiar Gold Corp. (TSXV:GLDC)
0.3050
+0.0250 (8.93%)
Nov 4, 2026, 4:00 PM EST
Cassiar Gold Balance Sheet
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Cash & Equivalents | 1.37 | 2.37 | 4.49 | 1.44 | 2.61 | 3.68 | 4.94 | 7.79 | 2.51 | 3.46 | 4.5 | 9.33 | 2.25 | 4.48 | 8.59 | 10.27 | 3.88 | 3.27 | 3.47 | 3.83 |
Cash & Short-Term Investments | 1.37 | 2.37 | 4.49 | 1.44 | 2.61 | 3.68 | 4.94 | 7.79 | 2.51 | 3.46 | 4.5 | 9.33 | 2.25 | 4.48 | 8.59 | 10.27 | 3.88 | 3.27 | 3.47 | 3.83 |
Cash Growth (YoY) | -47.46% | -35.45% | -8.94% | -81.52% | 4.11% | 6.21% | 9.70% | -16.43% | 11.30% | -22.83% | -47.62% | -9.17% | -41.92% | 37.24% | 147.28% | 167.93% | -24.60% | -44.39% | 77.01% | 131.72% |
Other Receivables | 0.04 | 0.11 | 0.22 | 0.09 | 0.05 | 0.09 | 0.18 | 0.24 | 0.16 | 0.15 | 0.3 | 0.2 | 0.11 | 0.1 | 0.41 | 0.2 | 0.09 | 0.06 | 0.15 | 0.04 |
Receivables | 0.04 | 0.11 | 0.22 | 0.09 | 0.05 | 0.09 | 0.18 | 0.24 | 0.16 | 0.15 | 0.3 | 0.2 | 0.11 | 0.1 | 0.41 | 0.2 | 0.09 | 0.06 | 0.15 | 0.04 |
Prepaid Expenses | 0.2 | 0.27 | 0.34 | 0.37 | 0.23 | 0.21 | 0.23 | 0.54 | 0.26 | 0.27 | 0.28 | 0.67 | 0.5 | 0.14 | 0.19 | 0.47 | 0.35 | 0.11 | 0.07 | 0.09 |
Total Current Assets | 1.61 | 2.75 | 5.05 | 1.9 | 2.89 | 3.98 | 5.35 | 8.57 | 2.92 | 3.89 | 5.08 | 10.2 | 2.86 | 4.72 | 9.19 | 10.93 | 4.32 | 3.44 | 3.69 | 3.97 |
Property, Plant & Equipment | 9.73 | 9.74 | 9.75 | 9.39 | 9.4 | 9.42 | 9.45 | 42.68 | 41.4 | 40.9 | 9.17 | 34.36 | 31.96 | 30.48 | 28.72 | 23.21 | 20.29 | 19.28 | 17.99 | 15.03 |
Other Long-Term Assets | 2.15 | 1.95 | 1.95 | 1.95 | 1.95 | 1.65 | 1.69 | 1.69 | 1.68 | 1.47 | 1.47 | 1.47 | 1.42 | 0.92 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
Total Assets | 13.49 | 14.44 | 16.75 | 13.24 | 14.24 | 15.04 | 16.49 | 52.94 | 46 | 46.26 | 15.72 | 46.03 | 36.24 | 36.12 | 38.33 | 34.56 | 25.03 | 23.14 | 22.1 | 19.42 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Accounts Payable | 0.56 | 0.74 | 1.63 | 0.81 | 0.52 | 0.32 | 0.9 | 0.97 | 0.23 | 0.2 | 1.81 | 1.72 | 0.87 | 0.33 | 2.45 | 1.15 | 0.29 | 0.13 | 0.6 | 0.34 |
Current Portion of Leases | - | - | - | - | 0.02 | 0.04 | 0.06 | 0.05 | 0.05 | 0.04 | 0.06 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | - | - | - | - |
Current Unearned Revenue | 0.36 | 0.52 | 0.79 | 0.15 | 0.28 | 0.36 | 0.36 | 0.81 | 0.24 | 0.29 | 0.63 | 1.22 | - | - | 0.1 | 0.27 | 0.02 | 0.05 | 0.12 | 0.48 |
Other Current Liabilities | - | - | 0.01 | - | - | - | - | - | - | - | 0.02 | - | - | 0 | 0.02 | - | 0.02 | 0.46 | 0.04 | 0.04 |
Total Current Liabilities | 0.91 | 1.26 | 2.43 | 0.96 | 0.82 | 0.73 | 1.33 | 1.83 | 0.53 | 0.53 | 2.53 | 3.03 | 0.97 | 0.42 | 2.66 | 1.51 | 0.34 | 0.64 | 0.76 | 0.85 |
Long-Term Leases | - | - | - | - | - | - | - | - | 0.01 | - | - | - | 0.02 | 0.04 | 0.06 | 0.09 | - | - | - | - |
Other Long-Term Liabilities | 3.75 | 3.73 | 3.7 | 3.31 | 3.28 | 3.26 | 3.24 | 2.9 | 2.87 | 2.84 | 2.81 | 2.31 | 2.29 | 2.28 | 2.26 | 2.49 | 2.48 | 2.48 | 2.48 | 3.02 |
Total Liabilities | 4.67 | 4.99 | 6.13 | 4.27 | 4.11 | 3.98 | 4.57 | 4.73 | 3.4 | 3.37 | 5.34 | 5.34 | 3.28 | 2.73 | 4.98 | 4.09 | 2.82 | 3.12 | 3.24 | 3.87 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Common Stock | 60.71 | 60.28 | 60.28 | 56.51 | 55.84 | 55.84 | 55.61 | 55.61 | 51.03 | 53.18 | 49.95 | 49.15 | 42.39 | 42.39 | 41.97 | 39.49 | 31.09 | 26.26 | 24.9 | 22.78 |
Additional Paid-In Capital | 24.02 | 23.76 | 22.73 | 22.65 | 21.99 | 21.82 | 21.68 | 20.7 | 19.3 | 19.04 | 18.79 | 18.44 | 18.18 | 17.9 | 15.77 | 11.83 | 11.73 | 11.62 | 11.35 | 10.59 |
Retained Earnings | -77.08 | -75.8 | -74.44 | -71.6 | -70.25 | -69.16 | -68 | -31.21 | -30.67 | -30.18 | -60.47 | -29.88 | -29.43 | -28.72 | -28.15 | -26.95 | -26.41 | -25.76 | -25.4 | -25.35 |
Comprehensive Income & Other | 1.17 | 1.22 | 2.05 | 1.41 | 2.56 | 2.56 | 2.63 | 3.11 | 2.95 | 0.84 | 2.11 | 2.97 | 1.83 | 1.83 | 3.76 | 6.1 | 5.8 | 7.91 | 8.02 | 7.53 |
Shareholders' Equity | 8.83 | 9.45 | 10.62 | 8.97 | 10.14 | 11.06 | 11.92 | 48.22 | 42.6 | 42.89 | 10.38 | 40.69 | 32.96 | 33.39 | 33.35 | 30.47 | 22.21 | 20.02 | 18.87 | 15.56 |
Total Liabilities & Equity | 13.49 | 14.44 | 16.75 | 13.24 | 14.24 | 15.04 | 16.49 | 52.94 | 46 | 46.26 | 15.72 | 46.03 | 36.24 | 36.12 | 38.33 | 34.56 | 25.03 | 23.14 | 22.1 | 19.42 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Total Debt | - | - | - | - | 0.02 | 0.04 | 0.06 | 0.05 | 0.06 | 0.04 | 0.06 | 0.09 | 0.11 | 0.13 | 0.15 | 0.17 | - | - | - | - |
Net Cash (Debt) | 1.37 | 2.37 | 4.49 | 1.44 | 2.6 | 3.63 | 4.87 | 7.75 | 2.45 | 3.42 | 4.44 | 9.24 | 2.15 | 4.35 | 8.44 | 10.09 | 3.88 | 3.27 | 3.47 | 3.83 |
Net Cash Growth (YoY) | -47.12% | -34.72% | -7.73% | -81.41% | 5.89% | 6.24% | 9.80% | -16.15% | 14.21% | -21.44% | -47.43% | -8.47% | -44.71% | 33.26% | 142.92% | 163.42% | -24.60% | -44.39% | 77.01% | 145.60% |
Net Cash Per Share | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 | 0.03 | 0.04 | 0.07 | 0.02 | 0.03 | 0.05 | 0.10 | 0.03 | 0.05 | 0.11 | 0.15 | 0.06 | 0.05 | 0.06 | 0.07 |
Filing Date Shares Outstanding | 161.5 | 147.5 | 147.44 | 147.44 | 128.73 | 127.21 | 127.21 | 126.15 | 104.29 | 104.29 | 96.87 | 95.72 | 82.22 | 82.22 | 81.56 | 76.96 | 66.28 | 62.46 | 60.18 | 54.35 |
Total Common Shares Outstanding | 148.23 | 147.44 | 147.44 | 128.73 | 127.21 | 127.21 | 126.15 | 126.15 | 104.29 | 104.29 | 96.87 | 95.72 | 82.22 | 82.22 | 81.56 | 76.96 | 66.28 | 62.46 | 60.18 | 54.35 |
Working Capital | 0.7 | 1.49 | 2.62 | 0.94 | 2.07 | 3.25 | 4.01 | 6.74 | 2.4 | 3.35 | 2.55 | 7.17 | 1.9 | 4.3 | 6.53 | 9.43 | 3.98 | 2.8 | 2.94 | 3.12 |
Book Value Per Share | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.09 | 0.09 | 0.38 | 0.41 | 0.41 | 0.11 | 0.43 | 0.40 | 0.41 | 0.41 | 0.40 | 0.34 | 0.32 | 0.31 | 0.29 |
Tangible Book Value | 8.83 | 9.45 | 10.62 | 8.97 | 10.14 | 11.06 | 11.92 | 48.22 | 42.6 | 42.89 | 10.38 | 40.69 | 32.96 | 33.39 | 33.35 | 30.47 | 22.21 | 20.02 | 18.87 | 15.56 |
Tangible Book Value Per Share | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.09 | 0.09 | 0.38 | 0.41 | 0.41 | 0.11 | 0.43 | 0.40 | 0.41 | 0.41 | 0.40 | 0.34 | 0.32 | 0.31 | 0.29 |
Land | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
Buildings | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
Machinery | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |