Goldflare Exploration Balance Sheet

Financials in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Cash & Equivalents	0.1	0.03	0.2	0.95	0.58	0.83
Cash & Short-Term Investments	0.1	0.03	0.2	0.95	0.58	0.83
Cash Growth	155.82%	-84.34%	-78.97%	63.22%	-29.96%	86.59%
Other Receivables	0.02	0.01	0.01	0.11	0.1	0.11
Receivables	0.02	0.01	0.01	0.11	0.1	0.11
Prepaid Expenses	-	0	0.06	0.01	0.01	0.01
Total Current Assets	0.12	0.04	0.27	1.07	0.69	0.95
Property, Plant & Equipment	3.5	3.52	3.53	2.69	1.57	0.84
Long-Term Investments	-	0	0	0	0.34	0.83
Other Long-Term Assets	-	-	-	-	0.23	0.16
Total Assets	3.61	3.57	3.8	3.76	2.83	2.78
Accounts Payable	0.28	0.12	0.03	0.02	0.03	0.02
Accrued Expenses	-	0	0.01	0.16	0.06	0.05
Short-Term Debt	0.04	-	-	-	-	-
Current Portion of Leases	-	-	0.02	0.02	0.01	0.01
Current Unearned Revenue	-	0.02	-	0.1	-	0.01
Total Current Liabilities	0.32	0.14	0.07	0.31	0.11	0.09
Long-Term Leases	-	-	0.13	0.14	0.09	0.1
Total Liabilities	0.32	0.14	0.2	0.45	0.2	0.2
Common Stock	24.48	24.47	24.29	23.79	22.55	21.94
Additional Paid-In Capital	7.42	7.36	7.19	7.18	7.11	6.88
Retained Earnings	-28.65	-28.5	-28.1	-27.78	-27.08	-26.34
Comprehensive Income & Other	0.04	0.09	0.21	0.11	0.06	0.1
Shareholders' Equity	3.29	3.42	3.6	3.31	2.64	2.58
Total Liabilities & Equity	3.61	3.57	3.8	3.76	2.83	2.78
Total Debt	0.04	-	0.15	0.17	0.1	0.12
Net Cash (Debt)	0.06	0.03	0.05	0.78	0.48	0.71
Net Cash Growth	59.34%	-31.09%	-94.20%	63.92%	-33.02%	126.23%
Net Cash Per Share	0.00	0.00	0.00	0.05	0.04	0.06
Filing Date Shares Outstanding	26.35	26.02	22.62	19.39	15.74	12.74
Total Common Shares Outstanding	26.35	26.02	22.62	19.37	15.13	12.74
Working Capital	-0.2	-0.1	0.2	0.76	0.58	0.85
Book Value Per Share	0.12	0.13	0.16	0.17	0.17	0.20
Tangible Book Value	3.29	3.42	3.6	3.31	2.64	2.58
Tangible Book Value Per Share	0.12	0.13	0.16	0.17	0.17	0.20
Machinery	0.02	0.02	0.02	0.02	0.02	0.01
Leasehold Improvements	-	-	0.01	0.01	0.01	-