GINSMS Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	2	3	4	4	4	3	Upgrade
Market Cap Growth	-25.00%	-25.00%	-	-16.72%	50.00%	-33.33%	Upgrade
Enterprise Value	4	5	6	9	10	8	Upgrade
Last Close Price	0.01	0.01	0.02	0.02	0.03	0.02	Upgrade
PE Ratio	85.47	127.75	-	-	16.00	-	Upgrade
PS Ratio	0.75	1.12	1.17	1.24	1.65	1.06	Upgrade
PB Ratio	-0.73	-1.10	-1.51	-1.60	-0.75	-0.47	Upgrade
P/FCF Ratio	-	-	41.43	12.70	27.20	-	Upgrade
P/OCF Ratio	-	-	24.58	10.54	24.48	-	Upgrade
EV/Sales Ratio	1.48	1.85	1.74	3.01	3.55	2.96	Upgrade
EV/EBITDA Ratio	30.02	59.96	-	37.88	30.16	135.20	Upgrade
EV/EBIT Ratio	117.70	146.96	-	43.34	32.58	252.31	Upgrade
EV/FCF Ratio	-14.03	-	61.52	30.89	58.66	-	Upgrade
Debt / Equity Ratio	-0.83	-0.83	-0.81	-0.87	-0.91	-0.87	Upgrade
Debt / EBITDA Ratio	17.09	17.09	166.89	6.66	14.17	52.63	Upgrade
Debt / FCF Ratio	-	-	22.10	6.86	33.00	-	Upgrade
Asset Turnover	2.37	2.37	3.19	3.22	2.76	3.05	Upgrade
Quick Ratio	0.26	0.26	0.27	0.25	0.12	0.13	Upgrade
Current Ratio	0.26	0.26	0.27	0.25	0.12	0.13	Upgrade
Return on Assets (ROA)	1.86%	1.86%	-4.74%	13.97%	18.81%	2.23%	Upgrade
Earnings Yield	1.17%	0.78%	-3.44%	-0.85%	6.25%	-0.07%	Upgrade
FCF Yield	-14.11%	-9.40%	2.41%	7.88%	3.68%	-0.89%	Upgrade
Buyback Yield / Dilution	-	-	-24.92%	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.