GINSMS Inc. (TSXV:GOK)
Canada · Delayed Price · Currency is CAD 0.0250
0.00 (0.00%)
At close: May 21, 2026
GINSMS Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.11 | 1.46 | 2.51 | 3.19 | 3.02 | 2.73 | |
Revenue Growth (YoY) | -48.07% | -41.82% | -21.40% | 5.44% | 10.72% | -3.26% |
Cost of Revenue | 0.46 | 0.92 | 1.35 | 1.87 | 1.86 | 1.71 |
Gross Profit | 0.56 | 0.54 | 1.15 | 1.32 | 1.16 | 1.02 |
Selling, General & Admin | 1.18 | 0.99 | 0.97 | 1.24 | 0.87 | 0.67 |
Depreciation & Amortization Expenses | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.07 |
Research & Development | 0.1 | 0.12 | 0.07 | - | - | - |
Other Operating Expenses | -0.23 | -0.03 | 0.04 | 0.16 | 0.24 | -0.01 |
Total Operating Expenses | 1.11 | 1.13 | 1.13 | 1.44 | 1.18 | 0.72 |
Operating Income | -0.55 | -0.59 | 0.03 | -0.13 | -0.02 | 0.3 |
Interest Expense | -0 | -0 | -0 | -0.01 | -0.01 | -0.01 |
Total Non-Operating Income (Expense) | -0 | -0 | -0 | -0.01 | -0.01 | -0.01 |
Pretax Income | -0.56 | -0.6 | 0.02 | -0.13 | -0.02 | 0.29 |
Provision for Income Taxes | -0 | -0 | -0 | 0 | - | -0.01 |
Net Income | -0.3 | -0.59 | 0.02 | -0.13 | -0.03 | 0.28 |
Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | 0 |
Net Income to Common | -0.3 | -0.59 | 0.02 | -0.13 | -0.03 | 0.28 |
Shares Outstanding (Basic) | 7 | 187 | 187 | 187 | 155 | 150 |
Shares Outstanding (Diluted) | 7 | 187 | 187 | 187 | 155 | 150 |
Shares Change (YoY) | -96.45% | - | - | 20.95% | 3.28% | - |
EPS (Basic) | -0.04 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 |
EPS (Diluted) | -0.04 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 |
Shares Outstanding | 187.12 | 187.12 | 187.12 | 187.12 | 187.12 | 149.79 |
Free Cash Flow | - | -0.38 | -0.26 | 0.09 | 0.29 | 0.17 |
Free Cash Flow Growth | - | - | - | -69.35% | 78.40% | - |
Free Cash Flow Per Share | - | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 |
Gross Margin | 50.54% | 36.90% | 46.09% | 41.30% | 38.41% | 37.46% |
Operating Margin | -49.64% | -40.60% | 1.10% | -3.97% | -0.61% | 10.99% |
Profit Margin | -54.84% | -40.90% | 0.86% | -4.07% | -1.07% | 10.29% |
FCF Margin | - | -25.89% | -10.53% | 2.83% | 9.75% | 6.05% |
EBITDA | -0.55 | -0.51 | 0.12 | -0.04 | 0.08 | 0.39 |
EBITDA Margin | -49.64% | -35.15% | 4.77% | -1.21% | 2.48% | 14.19% |
EBIT | -0.55 | -0.59 | 0.03 | -0.13 | -0.02 | 0.3 |
EBIT Margin | -49.64% | -40.60% | 1.10% | -3.97% | -0.61% | 10.99% |
Effective Tax Rate | 0.03% | 0.03% | -10.30% | -2.99% | 0.00% | -3.25% |