Gatekeeper Systems Inc. (TSXV:GSI)
Canada · Delayed Price · Currency is CAD 1.820
-0.040 (-2.15%)
Aug 26, 2026, 3:57 PM EST
Gatekeeper Systems Income Statement
Financials in millions CAD. Fiscal year is September - August.
Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 39.94 | 31.79 | 37.81 | 27.85 | 20.03 | 17.23 | |
Revenue Growth | 23.49% | -15.94% | 35.77% | 39.03% | 16.25% | -15.19% |
Cost of Revenue | 22.52 | 19.01 | 20.61 | 15.38 | 10.77 | 9.74 |
Gross Profit | 17.41 | 12.77 | 17.2 | 12.47 | 9.26 | 7.49 |
Selling, General & Admin | 14.99 | 12.98 | 10.03 | 7.33 | 5.95 | 5.97 |
Research & Development | 4.25 | 3.69 | 2.83 | 2.3 | 2.08 | 1.82 |
Operating Expenses | 19.25 | 16.67 | 12.87 | 9.62 | 8.02 | 7.79 |
Operating Income | -1.83 | -3.9 | 4.34 | 2.85 | 1.24 | -0.29 |
Interest Expense | -0.25 | -0.29 | -0.18 | -0.23 | -0.22 | -0.14 |
Interest & Investment Income | 0.1 | 0.05 | 0.06 | 0.05 | 0.01 | 0 |
Currency Exchange Gain (Loss) | 0.06 | 0.38 | 0.05 | 0.2 | 0.41 | -0.26 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.43 | - |
EBT Excluding Unusual Items | -1.92 | -3.75 | 4.27 | 2.87 | 1.88 | -0.68 |
Pretax Income | -1.92 | -3.75 | 4.27 | 2.87 | 1.88 | -0.68 |
Income Tax Expense | -0.8 | -0.68 | 2.27 | 0.06 | - | 0.32 |
Net Income | -1.12 | -3.07 | 1.99 | 2.81 | 1.88 | -1 |
Net Income to Common | -1.12 | -3.07 | 1.99 | 2.81 | 1.88 | -1 |
Net Income Growth | - | - | -29.11% | 49.93% | - | - |
Shares Outstanding (Basic) | 106 | 95 | 92 | 91 | 91 | 90 |
Shares Outstanding (Diluted) | 106 | 95 | 96 | 94 | 95 | 95 |
Shares Change | 13.37% | -0.89% | 2.14% | -1.31% | 0.11% | 4.33% |
EPS (Basic) | -0.01 | -0.03 | 0.02 | 0.03 | 0.02 | -0.01 |
EPS (Diluted) | -0.01 | -0.03 | 0.02 | 0.03 | 0.02 | -0.01 |
EPS Growth | - | - | -33.33% | 50.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | -21.46 | -2.34 | 3.45 | 6.31 | -4.63 | 4.05 |
Free Cash Flow Per Share | -0.20 | -0.03 | 0.04 | 0.07 | -0.05 | 0.04 |
Gross Margin | 43.60% | 40.18% | 45.50% | 44.78% | 46.25% | 43.48% |
Operating Margin | -4.59% | -12.26% | 11.47% | 10.22% | 6.19% | -1.70% |
Profit Margin | -2.81% | -9.65% | 5.27% | 10.10% | 9.36% | -5.80% |
Free Cash Flow Margin | -53.73% | -7.38% | 9.12% | 22.64% | -23.10% | 23.49% |
EBITDA | -1.81 | -3.62 | 4.56 | 3.02 | 1.42 | -0.09 |
EBITDA Margin | -4.52% | -11.39% | 12.06% | 10.85% | 7.09% | -0.52% |
D&A For EBITDA | 0.03 | 0.27 | 0.22 | 0.18 | 0.18 | 0.2 |
EBIT | -1.83 | -3.9 | 4.34 | 2.85 | 1.24 | -0.29 |
EBIT Margin | -4.59% | -12.26% | 11.47% | 10.22% | 6.19% | -1.70% |
Effective Tax Rate | - | - | 53.28% | 2.09% | - | - |
Advertising Expenses | - | 1.28 | 1.27 | 0.7 | 0.37 | 0.18 |