Horizon Copper Corp. (TSXV: HCU)
Canada
· Delayed Price · Currency is CAD 1.070
+0.160 (17.58%)
Dec 20, 2024, 1:39 PM EST
Horizon Copper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 13.23 | 4.05 | - | - | - | - | Upgrade
|
| Other Revenue | - | - | -0.36 | 2.96 | 0.31 | 3.28 | Upgrade
|
| Revenue | 13.23 | 4.05 | -0.36 | 2.96 | 0.31 | 3.28 | Upgrade
|
| Revenue Growth (YoY) | 272.43% | - | - | 844.56% | -90.45% | 63.06% | Upgrade
|
| Gross Profit | 13.23 | 4.05 | -0.36 | 2.96 | 0.31 | 3.28 | Upgrade
|
| Selling, General & Admin | 1.08 | 0.99 | 0.76 | 0.26 | 0.23 | 0.32 | Upgrade
|
| Operating Expenses | 10.04 | 5.99 | 0.8 | 0.26 | 0.26 | 0.34 | Upgrade
|
| Operating Income | 3.19 | -1.94 | -1.16 | 2.7 | 0.05 | 2.94 | Upgrade
|
| Interest Expense | -11.53 | -8.7 | -3.19 | - | -0.12 | -0.48 | Upgrade
|
| Interest & Investment Income | 1.53 | 1.6 | 0.08 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -3.42 | -3.73 | -1.47 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | 0.74 | -1.37 | 0.11 | -0.04 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -69.14 | -11.63 | -8.72 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -79.39 | -23.66 | -15.82 | 2.81 | -0.11 | 2.19 | Upgrade
|
| Other Unusual Items | -4.71 | - | - | - | -0 | -0.09 | Upgrade
|
| Pretax Income | -84.1 | -23.66 | -15.82 | 2.81 | -0.11 | 2.1 | Upgrade
|
| Income Tax Expense | 0.06 | 0.02 | - | - | - | - | Upgrade
|
| Net Income | -84.16 | -23.68 | -15.82 | 2.81 | -0.11 | 2.1 | Upgrade
|
| Net Income to Common | -84.16 | -23.68 | -15.82 | 2.81 | -0.11 | 2.1 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 77.91% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 81 | 34 | 14 | 13 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 81 | 34 | 15 | 13 | 12 | Upgrade
|
| Shares Change (YoY) | 8.91% | 136.66% | 133.77% | 16.27% | 9.48% | 0.05% | Upgrade
|
| EPS (Basic) | -0.98 | -0.29 | -0.46 | 0.20 | -0.01 | 0.18 | Upgrade
|
| EPS (Diluted) | -0.98 | -0.29 | -0.46 | 0.19 | -0.01 | 0.18 | Upgrade
|
| EPS Growth | - | - | - | - | - | 80.00% | Upgrade
|
| Free Cash Flow | -8.06 | -14.78 | -0.17 | 0.88 | 0.85 | 0.99 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.18 | -0.01 | 0.06 | 0.07 | 0.09 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | - | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 24.11% | -47.80% | - | 91.24% | 15.93% | 89.65% | Upgrade
|
| Profit Margin | -636.33% | -584.16% | - | 94.96% | -36.06% | 63.96% | Upgrade
|
| Free Cash Flow Margin | -60.94% | -364.53% | - | 29.83% | 270.87% | 30.18% | Upgrade
|
| EBITDA | 11.49 | 2.6 | - | - | - | - | Upgrade
|
| EBITDA Margin | 86.86% | 64.08% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 8.3 | 4.54 | - | - | - | - | Upgrade
|
| EBIT | 3.19 | -1.94 | -1.16 | 2.7 | 0.05 | 2.94 | Upgrade
|
| EBIT Margin | 24.11% | -47.80% | - | 91.24% | 15.93% | 89.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.