Horizon Copper Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '25 Oct 20, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	186	84	54	41	8	6
Market Cap Growth	152.55%	54.60%	31.62%	396.25%	39.70%	106.13%
Enterprise Value	455	322	290	91	8	6
Last Close Price	2.00	0.97	0.63	0.55	0.60	0.43
PE Ratio	-	-	-	-	2.34	-
PS Ratio	11.48	4.56	10.13	-85.77	2.22	18.99
PB Ratio	-1.46	-1.14	7.64	1.12	0.73	0.75
P/TBV Ratio	-	-	7.64	1.12	0.73	0.75
P/FCF Ratio	-	4.42	-	-	7.44	7.01
P/OCF Ratio	10.09	4.42	10.37	-	7.44	7.01
EV/Sales Ratio	28.13	17.54	54.18	-	2.06	20.47
EV/EBITDA Ratio	56.20	20.15	84.55	-	-	-
EV/EBIT Ratio	-	65.50	-	-	2.26	128.47
EV/FCF Ratio	-	16.98	-	-	6.91	7.56
Debt / Equity Ratio	-2.15	-3.74	34.90	2.62	-	0.04
Debt / EBITDA Ratio	19.50	17.23	72.26	-	-	-
Debt / FCF Ratio	14.80	14.52	-	-	-	0.36
Asset Turnover	0.02	0.03	0.01	-	0.38	0.04
Quick Ratio	0.50	1.80	2.00	293.33	38.02	0.73
Current Ratio	0.50	1.80	2.00	293.33	38.02	0.73
Return on Equity (ROE)	-	-	-145.46%	-87.58%	36.96%	-1.47%
Return on Assets (ROA)	0.50%	0.41%	-0.29%	-0.47%	21.61%	0.35%
Return on Invested Capital (ROIC)	1.86%	1.28%	-0.83%	-1.35%	21.85%	0.36%
Return on Capital Employed (ROCE)	0.80%	0.70%	-	-	30.10%	0.60%
Earnings Yield	-59.24%	-98.10%	-57.66%	-51.96%	42.79%	-1.90%
FCF Yield	-	22.64%	-35.98%	-0.56%	13.44%	14.27%
Buyback Yield / Dilution	-0.33%	-6.46%	-136.66%	-133.77%	-16.27%	-9.48%