Horizon Copper Corp. (TSXV: HCU)

Horizon Copper Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 21, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	111	54	41	8	6	3
Market Cap Growth	50.62%	31.63%	396.25%	39.70%	106.13%	150.54%
Enterprise Value	349	290	91	8	6	5
Last Close Price	1.28	0.63	0.55	0.60	0.43	0.25
PE Ratio	-	-	-	2.34	-	1.06
PS Ratio	6.18	10.13	-85.77	2.22	14.90	0.68
PB Ratio	-1.22	7.64	1.12	0.73	0.59	0.30
P/TBV Ratio	-	7.64	1.12	0.73	0.59	0.30
P/FCF Ratio	-	-	-	7.44	5.50	2.25
P/OCF Ratio	5.39	10.37	-	7.44	5.50	2.25
EV/Sales Ratio	19.55	54.18	-	2.06	16.06	1.09
EV/EBITDA Ratio	32.05	84.55	-	-	-	-
EV/EBIT Ratio	73.05	-	-	2.26	100.82	1.22
EV/FCF Ratio	-32.08	-	-	6.91	5.93	3.63
Debt / Equity Ratio	-4.04	34.90	2.62	-	0.04	0.22
Debt / EBITDA Ratio	16.53	72.26	-	-	-	-
Debt / FCF Ratio	-	-	-	-	0.36	1.68
Asset Turnover	0.03	0.01	-	0.38	0.04	0.31
Quick Ratio	1.55	2.00	293.33	38.02	0.73	0.17
Current Ratio	1.55	2.00	293.33	38.02	0.73	0.17
Return on Equity (ROE)	-	-145.46%	-87.58%	36.96%	-1.47%	32.46%
Return on Assets (ROA)	0.38%	-0.29%	-0.47%	21.61%	0.35%	17.21%
Return on Capital (ROIC)	1.09%	-0.83%	-1.35%	21.85%	0.36%	17.70%
Earnings Yield	-146.11%	-57.66%	-51.96%	42.79%	-2.42%	94.29%
FCF Yield	-13.99%	-35.98%	-0.56%	13.44%	18.18%	44.49%
Buyback Yield / Dilution	-8.91%	-136.66%	-133.77%	-16.27%	-9.48%	-0.05%
Total Shareholder Return	-8.91%	-136.66%	-133.77%	-16.27%	-9.48%	-0.05%

Source: S&P Capital IQ. Standard template. Financial Sources.