Helium Evolution Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.17	-	-	-	-
Cost of Revenue	0.1	-	-	-	-
Gross Profit	0.07	-	-	-	-
Selling, General & Admin	1.29	1.07	1.7	2.89	0.67
Depreciation & Amortization Expenses	0.05	0.02	0.05	0.05	0.01
Exploration Expenses	2.28	0.49	1.47	4.48	0.73
Other Operating Expenses	0.17	0.04	0.12	0.1	-
Total Operating Expenses	3.79	1.61	3.34	7.52	1.41
Operating Income	-3.72	-1.61	-3.34	-7.52	-1.41
Interest Expense	-0.01	0.22	0.39	0.16	-0
Total Non-Operating Income (Expense)	-0.01	0.22	0.39	0.16	-0
Pretax Income	-3.73	-1.39	-2.95	-7.36	-1.41
Net Income	-3.73	-1.39	-2.95	-7.36	-1.41
Net Income to Common	-3.73	-1.39	-2.95	-7.36	-1.41
Shares Outstanding (Basic)	122	96	96	78	25
Shares Outstanding (Diluted)	122	96	96	78	25
Shares Change (YoY)	27.25%	-	22.50%	207.49%	104.53%
EPS (Basic)	-0.03	-0.01	0.03	-0.09	-0.06
EPS (Diluted)	-0.03	-0.01	0.03	-0.09	-0.06
Shares Outstanding	163.01	96.03	96.03	96.03	34.18
Free Cash Flow	-5.81	-0.73	-0.35	-1.45	-0.56
Free Cash Flow Per Share	-0.05	-0.01	-0.00	-0.02	-0.02
Gross Margin	39.53%	-	-	-	-
Operating Margin	-2162.21%	-	-	-	-
Profit Margin	-2168.02%	-	-	-	-
FCF Margin	-3377.33%	-	-	-	-
EBITDA	-3.67	-1.59	-3.3	-7.47	-1.4
EBITDA Margin	-2130.81%	-	-	-	-
EBIT	-3.72	-1.61	-3.34	-7.52	-1.41
EBIT Margin	-2162.21%	-	-	-	-

Updated Apr 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.