Hemisphere Energy Corporation (TSXV:HME)
Canada · Delayed Price · Currency is CAD 2.240
-0.040 (-1.75%)
Sep 2, 2026, 3:59 PM EST
Hemisphere Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 83.69 | 77.12 | 79.71 | 67.7 | 72.22 | 35.31 | |
Revenue Growth | 1.89% | -3.26% | 17.74% | -6.26% | 104.57% | 108.21% |
Cost of Revenue | 19.82 | 20.14 | 19.6 | 15.86 | 13.95 | 8.26 |
Gross Profit | 63.87 | 56.97 | 60.11 | 51.84 | 58.27 | 27.05 |
Selling, General & Admin | 5.68 | 5.31 | 4.92 | 4.62 | 4.07 | 3.32 |
Other Operating Expenses | -0.62 | 0.59 | 0.8 | -0.7 | 5.5 | 5.11 |
Operating Expenses | 19.35 | 18.87 | 16.15 | 18.72 | 21.05 | 12.09 |
Operating Income | 44.52 | 38.1 | 43.95 | 33.12 | 37.22 | 14.96 |
Interest Expense | -0.83 | -0.77 | -0.75 | -0.73 | -0.93 | -2.14 |
Interest & Investment Income | 0.46 | 0.58 | 0.31 | 0.12 | - | - |
Currency Exchange Gain (Loss) | -0.06 | -0.02 | -0.06 | -0.04 | -0.1 | -0.03 |
Other Non Operating Income (Expenses) | - | - | - | - | -6.53 | -6.87 |
EBT Excluding Unusual Items | 44.09 | 37.89 | 43.45 | 32.47 | 29.66 | 5.92 |
Gain (Loss) on Sale of Assets | - | - | 0.08 | - | - | - |
Pretax Income | 44.09 | 37.89 | 43.53 | 32.47 | 29.66 | 5.92 |
Income Tax Expense | 11.66 | 9.88 | 10.42 | 8.27 | 8.34 | - |
Net Income | 32.43 | 28.01 | 33.1 | 24.2 | 21.32 | 5.92 |
Net Income to Common | 32.43 | 28.01 | 33.1 | 24.2 | 21.32 | 5.92 |
Net Income Growth | 1.57% | -15.40% | 36.82% | 13.50% | 260.21% | - |
Shares Outstanding (Basic) | 95 | 96 | 98 | 101 | 99 | 89 |
Shares Outstanding (Diluted) | 97 | 98 | 100 | 102 | 101 | 92 |
Shares Change | -2.57% | -2.35% | -1.85% | 0.69% | 9.53% | 4.80% |
EPS (Basic) | 0.34 | 0.29 | 0.34 | 0.24 | 0.21 | 0.07 |
EPS (Diluted) | 0.34 | 0.29 | 0.33 | 0.24 | 0.21 | 0.06 |
EPS Growth | 6.12% | -12.12% | 37.66% | 14.15% | 250.00% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15.67 | 31.91 | 24.7 | 27.37 | 26.83 | 6.38 |
Free Cash Flow Per Share | 0.16 | 0.33 | 0.25 | 0.27 | 0.27 | 0.07 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.075 | - |
Dividend Growth | 0% | 0% | 0% | 33.33% | - | - |
Gross Margin | 76.31% | 73.88% | 75.41% | 76.58% | 80.68% | 76.62% |
Operating Margin | 53.20% | 49.41% | 55.14% | 48.92% | 51.53% | 42.37% |
Profit Margin | 38.75% | 36.32% | 41.53% | 35.74% | 29.52% | 16.76% |
Free Cash Flow Margin | 18.72% | 41.38% | 30.98% | 40.43% | 37.14% | 18.07% |
EBITDA | 55.35 | 48.98 | 53.61 | 46.47 | 45.57 | 17.56 |
EBITDA Margin | 66.13% | 63.51% | 67.26% | 68.63% | 63.09% | 49.74% |
D&A For EBITDA | 10.83 | 10.88 | 9.66 | 13.35 | 8.35 | 2.6 |
EBIT | 44.52 | 38.1 | 43.95 | 33.12 | 37.22 | 14.96 |
EBIT Margin | 53.20% | 49.41% | 55.14% | 48.92% | 51.53% | 42.37% |
Effective Tax Rate | 26.44% | 26.08% | 23.95% | 25.48% | 28.13% | - |
Revenue as Reported | 84.5 | 76.73 | 79.11 | 68.6 | 66.88 | 30.3 |