Hemlo Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	5.4	0.08	0.3	0.82	0.78
Other Operating Expenses	4.86	-	-	-	-
Operating Expenses	10.31	0.08	0.31	0.82	0.78
Operating Income	-10.31	-0.08	-0.31	-0.82	-0.78
Interest Expense	-2.53	-	-	-0.03	-0.19
Interest & Investment Income	-	-	-	0.65	-
Earnings From Equity Investments	-	-	-	-	0.88
Currency Exchange Gain (Loss)	-0.85	-	0.03	-18.03	-
EBT Excluding Unusual Items	-13.68	-0.08	-0.28	-18.22	-0.09
Merger & Restructuring Charges	-15.9	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-	0.11
Gain (Loss) on Sale of Assets	-	-	-	0.43	6.62
Other Unusual Items	-	-	-	-	0.09
Pretax Income	-29.58	-0.08	-0.28	-17.79	6.72
Income Tax Expense	7.34	-	-	-	-
Earnings From Continuing Operations	-36.93	-0.08	-0.28	-17.79	6.72
Earnings From Discontinued Operations	-	-	-	-24.49	1.54
Net Income	-36.93	-0.08	-0.28	-42.29	8.26
Net Income to Common	-36.93	-0.08	-0.28	-42.29	8.26
Shares Outstanding (Basic)	37	4	2	1	1
Shares Outstanding (Diluted)	37	4	2	1	1
Shares Change (YoY)	898.71%	49.51%	250.68%	0.04%	-0.04%
EPS (Basic)	-1.01	-0.02	-0.11	-60.56	11.83
EPS (Diluted)	-1.01	-0.02	-0.11	-60.56	11.83
Free Cash Flow	-31.94	-0.07	-0.34	1.64	5.88
Free Cash Flow Per Share	-0.87	-0.02	-0.14	2.34	8.43
EBITDA	-10.3	-	-	-0.72	-0.68
D&A For EBITDA	0.01	-	-	0.1	0.1
EBIT	-10.31	-0.08	-0.31	-0.82	-0.78

Source: S&P Global Market Intelligence. Standard template. Financial Sources.