Heliostar Metals Ltd. (TSXV:HSTR)
2.170
-0.100 (-4.41%)
Sep 1, 2026, 3:59 PM EST
Heliostar Metals Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 43.05 | 40.62 | 27.19 | 0.56 | 3.05 | 0.95 |
Short-Term Investments | - | - | - | - | 0.02 | 0.1 |
Cash & Short-Term Investments | 43.05 | 40.62 | 27.19 | 0.56 | 3.07 | 1.05 |
Cash Growth | 5885.78% | 49.43% | 4789.39% | -81.91% | 193.40% | -54.58% |
Accounts Receivable | 1.09 | 0.22 | 0.5 | - | - | - |
Other Receivables | 14.1 | 12.67 | 5.11 | 0.07 | 0.03 | 0.01 |
Receivables | 15.18 | 12.89 | 5.61 | 0.07 | 0.03 | 0.01 |
Inventory | 45.21 | 28.45 | 25.52 | - | - | - |
Prepaid Expenses | 6.51 | 4.15 | 1.96 | 0.13 | 1.72 | 0.43 |
Other Current Assets | 0.28 | 0.06 | 1.04 | 0.02 | 0.02 | 0.02 |
Total Current Assets | 110.23 | 86.16 | 61.31 | 0.77 | 4.85 | 1.51 |
Property, Plant & Equipment | 107.07 | 45.17 | 40.85 | 20.12 | 19.99 | 8.18 |
Long-Term Deferred Tax Assets | 4.04 | 3.85 | 0.83 | - | - | - |
Other Long-Term Assets | 10.53 | 10.25 | 14.24 | 0.04 | 0.05 | 0.05 |
Total Assets | 231.86 | 145.43 | 117.23 | 20.93 | 24.9 | 9.74 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 16.12 | 9.07 | 9.2 | 1.29 | 0.81 | 1.46 |
Accrued Expenses | 21.1 | 8.6 | 5.31 | 0.04 | 0.14 | 0.05 |
Current Portion of Leases | - | 0.06 | - | - | - | - |
Current Income Taxes Payable | 16.52 | 11.28 | 1.61 | - | - | - |
Other Current Liabilities | 10.54 | 8.19 | 3.77 | 1.97 | - | - |
Total Current Liabilities | 64.29 | 37.2 | 19.88 | 3.3 | 0.95 | 1.51 |
Long-Term Deferred Tax Liabilities | 31.17 | 0.01 | 2.7 | - | - | - |
Other Long-Term Liabilities | 25.12 | 27.78 | 33.11 | 0.5 | 1.97 | - |
Total Liabilities | 120.58 | 64.99 | 55.68 | 3.79 | 2.92 | 1.51 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 103.96 | 98.36 | 92.75 | 69.46 | 56.78 | 43.84 |
Retained Earnings | -6.94 | -29.03 | -41.44 | -62.48 | -41.76 | -41.63 |
Comprehensive Income & Other | 14.27 | 11.12 | 10.23 | 10.16 | 6.96 | 6.02 |
Shareholders' Equity | 111.28 | 80.44 | 61.54 | 17.14 | 21.98 | 8.23 |
Total Liabilities & Equity | 231.86 | 145.43 | 117.23 | 20.93 | 24.9 | 9.74 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | - | 0.06 | - | - | - | - |
Net Cash (Debt) | 43.05 | 40.56 | 27.19 | 0.56 | 3.07 | 1.05 |
Net Cash Growth | - | 49.21% | 4789.39% | -81.91% | 193.40% | -54.58% |
Net Cash Per Share | 0.14 | 0.15 | 0.12 | 0.00 | 0.06 | 0.03 |
Filing Date Shares Outstanding | 279.5 | 276.76 | 250.76 | 185.03 | 166.69 | 43.03 |
Total Common Shares Outstanding | 279.32 | 264.8 | 244.11 | 184.29 | 147.77 | 43.03 |
Working Capital | 45.94 | 48.97 | 41.43 | -2.53 | 3.9 | 0.01 |
Book Value Per Share | 0.40 | 0.30 | 0.25 | 0.09 | 0.15 | 0.19 |
Tangible Book Value | 111.28 | 80.44 | 61.54 | 17.14 | 21.98 | 8.23 |
Tangible Book Value Per Share | 0.40 | 0.30 | 0.25 | 0.09 | 0.15 | 0.19 |
Land | 3.97 | 3.97 | 3.97 | 0.69 | - | - |
Buildings | - | - | - | - | 0.69 | - |
Machinery | 14.91 | 14.62 | 14.57 | 0.43 | 0.39 | 0.16 |
Construction In Progress | 3.37 | 0.8 | - | - | - | - |