IDEX Metals Balance Sheet

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Mar '25 Mar 31, 2025	Jul '24 Jul 31, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Cash & Equivalents	1.46	1.6	0.08	0.4	0.11	0.2
Short-Term Investments	-	-	-	0.05	-	-
Cash & Short-Term Investments	1.46	1.6	0.08	0.45	0.11	0.2
Cash Growth	1807.59%	1988.35%	-82.95%	292.83%	-42.78%	-
Accounts Receivable	-	-	-	-	-	0
Other Receivables	0.07	0.07	-	0.02	-	-
Total Trade Receivables	0.07	0.07	-	0.02	-	0
Other Current Assets	0.32	0.97	-	0.3	-	-
Total Current Assets	1.85	2.64	0.08	0.77	0.11	0.2
Net Property, Plant & Equipment	0.13	0.15	-	-	-	-
Long-Term Investments	0.14	0.14	-	0.14	-	-
Other Long-Term Assets	1.32	0.98	-	0.4	-	-
Total Assets	3.43	3.92	0.08	1.31	0.11	0.2
Accounts Payable	0.64	0.57	0.09	0.35	0.05	0.08
Current Portion of Leases	0.03	0.03	-	-	-	-
Total Current Liabilities	0.67	0.6	0.09	0.35	0.05	0.08
Long-Term Leases	0.08	0.11	-	-	-	-
Total Long-Term Liabilities	0.08	0.11	-	-	-	-
Total Liabilities	0.76	0.7	0.09	0.35	0.05	0.08
Common Stock	13.34	8.17	0.23	2.82	0.23	0.23
Additional Paid-in Capital	2.19	1.42	-	0.71	-	-
Accumulated Other Comprehensive Income	-0.01	0.01	-	0.02	-	-
Retained Earnings	-12.84	-6.39	-0.28	-2.59	-0.2	-0.15
Shareholders' Equity	2.68	3.21	-0.01	0.96	0.07	0.12
Total Liabilities & Equity	3.43	3.92	0.08	1.31	0.11	0.2
Total Debt	0.11	0.14	0	0	0	0
Net Cash (Debt)	1.35	1.47	0.08	0.45	0.11	0.2
Net Cash Growth	-7.98%	1811.20%	-82.95%	292.83%	-42.78%	-
Net Cash Per Share	0.03	0.04	0.06	0.33	0.08	0.09
Book Value	2.68	3.21	-0.01	0.96	0.07	0.12
Book Value Per Share	0.05	0.09	-0.01	0.71	0.05	0.05
Tangible Book Value	2.68	3.21	-0.01	0.96	0.07	0.12
Tangible Book Value Per Share	0.05	0.09	-0.01	0.71	0.05	0.05