Independence Gold Corp. (TSXV:IGO)

Independence Gold Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	5.35	9.73	3.59	1.57	1.97	2.81
Short-Term Investments	-	0.02	0.02	0.01	0.06	0.13
Cash & Short-Term Investments	5.35	9.75	3.61	1.58	2.03	2.94
Cash Growth	271.54%	170.11%	128.19%	-21.93%	-31.13%	247.83%
Other Receivables	0.13	0.1	0.08	0.02	0.08	0.1
Receivables	0.13	0.1	0.08	0.02	0.08	0.1
Prepaid Expenses	0.03	0.07	0.02	0.02	-	-
Total Current Assets	5.51	9.93	3.71	1.63	2.1	3.04
Property, Plant & Equipment	4.43	4.42	4.6	4.68	4.76	11.25
Other Long-Term Assets	0.15	0.15	0.15	0.15	0.15	0.11
Total Assets	10.1	14.5	8.47	6.46	7.01	14.4
Accounts Payable	0.61	0.45	0.24	0.1	0.05	0.09
Accrued Expenses	0.02	0.16	0.14	0.13	0.14	0.13
Current Portion of Leases	0.11	0.1	0.11	0.1	0.09	0.13
Current Unearned Revenue	-	0.67	0.06	-	-	0.05
Other Current Liabilities	-	-	-	-0	-	-
Total Current Liabilities	0.73	1.39	0.56	0.33	0.28	0.4
Long-Term Leases	0.09	0.14	0.31	0.42	0.51	0.67
Other Long-Term Liabilities	-	-	-	0	-	-
Total Liabilities	0.83	1.53	0.87	0.75	0.79	1.07
Common Stock	56.48	56.48	46.35	41.24	39.63	37.85
Retained Earnings	-49.8	-45.72	-40.37	-36.56	-34.62	-25.72
Comprehensive Income & Other	2.59	2.21	1.62	1.03	1.22	1.2
Shareholders' Equity	9.27	12.98	7.6	5.71	6.23	13.33
Total Liabilities & Equity	10.1	14.5	8.47	6.46	7.01	14.4
Total Debt	0.2	0.24	0.42	0.52	0.6	0.8
Net Cash (Debt)	5.15	9.51	3.19	1.06	1.43	2.14
Net Cash Growth	383.15%	198.07%	201.15%	-25.69%	-33.44%	-
Net Cash Per Share	0.03	0.05	0.02	0.01	0.02	0.03
Filing Date Shares Outstanding	224.66	224.66	167.3	130.45	103.78	85.15
Total Common Shares Outstanding	224.66	224.66	166.82	130.45	103.78	84.75
Working Capital	4.78	8.54	3.15	1.3	1.82	2.64
Book Value Per Share	0.04	0.06	0.05	0.04	0.06	0.16
Tangible Book Value	9.27	12.98	7.6	5.71	6.23	13.33
Tangible Book Value Per Share	0.04	0.06	0.05	0.04	0.06	0.16
Leasehold Improvements	-	-	-	-	-	0.13

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.