Kalo Gold Corp. (TSXV:KALO)

Kalo Gold Balance Sheet

Financials in millions CAD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Cash & Equivalents	1.52	3.18	1.19	0.45	0.07	0.42
Cash & Short-Term Investments	1.52	3.18	1.19	0.45	0.07	0.42
Cash Growth	142.16%	166.61%	162.90%	542.23%	-83.23%	63.33%
Other Receivables	0.1	0.19	0.03	0.04	0.07	0.04
Receivables	0.1	0.19	0.03	0.04	0.07	0.04
Prepaid Expenses	0.24	0.39	0.09	0.01	0.12	0.11
Total Current Assets	1.86	3.75	1.31	0.5	0.26	0.57
Property, Plant & Equipment	0.18	0.19	0.07	0.62	0.14	0.06
Other Long-Term Assets	0.07	0.07	0.07	0.07	0.05	0.06
Total Assets	2.1	4.01	1.45	1.19	0.45	0.68
Accounts Payable	1.26	1.42	0.41	0.56	0.43	0.08
Accrued Expenses	0.12	0.22	0.12	0.09	0.29	0.1
Current Unearned Revenue	-	-	-	0	-	-
Other Current Liabilities	-	-	-	-	0.04	-
Total Current Liabilities	1.38	1.64	0.52	0.65	0.75	0.18
Total Liabilities	1.38	1.64	0.52	0.65	0.75	0.18
Common Stock	18.58	18.22	12.56	10.53	7.39	5.61
Additional Paid-In Capital	6.18	6.18	6.18	6.18	6.18	6.18
Retained Earnings	-27.42	-25.32	-20.32	-18.45	-14.95	-12.23
Comprehensive Income & Other	3.38	3.29	2.51	2.28	1.09	0.94
Shareholders' Equity	0.72	2.37	0.93	0.54	-0.3	0.5
Total Liabilities & Equity	2.1	4.01	1.45	1.19	0.45	0.68
Net Cash (Debt)	1.52	3.18	1.19	0.45	0.07	0.42
Net Cash Growth	142.16%	166.61%	162.90%	542.23%	-83.23%	63.33%
Net Cash Per Share	0.02	0.06	0.04	0.02	0.00	0.04
Filing Date Shares Outstanding	78.61	78.61	48.06	29.81	18.32	15.89
Total Common Shares Outstanding	78.61	77.61	47.81	29.81	15.93	13.44
Working Capital	0.48	2.12	0.79	-0.15	-0.49	0.39
Book Value Per Share	0.01	0.03	0.02	0.02	-0.02	0.04
Tangible Book Value	0.72	2.37	0.93	0.54	-0.3	0.5
Tangible Book Value Per Share	0.01	0.03	0.02	0.02	-0.02	0.04
Buildings	0.12	0.12	-	-	-	-
Machinery	0.26	0.25	0.23	0.23	0.23	0.15

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.