KDA Group Inc. (TSXV:KDA)

KDA Group Balance Sheet

Financials in millions CAD. Fiscal year is August - July.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2026	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Cash & Equivalents	0.24	0.13	1.65	4.63	2.74	1.72
Cash & Short-Term Investments	0.24	0.13	1.65	4.63	2.74	1.72
Cash Growth	-70.65%	-91.88%	-64.45%	69.25%	59.40%	-3.65%
Accounts Receivable	0.2	-	-	-	5.04	3.73
Other Receivables	-	1.42	0.32	1.98	-	0.02
Receivables	0.2	1.42	0.32	1.98	5.05	3.75
Inventory	-	-	-	-	-	0.06
Prepaid Expenses	0.06	0.06	0.08	0.04	0.1	0.1
Other Current Assets	-	-	-	-	-	0.23
Total Current Assets	0.51	1.61	2.05	6.65	7.88	5.85
Property, Plant & Equipment	0.01	0.09	0.12	1.49	1.9	0.34
Long-Term Investments	-	-	-	1.2	-	-
Goodwill	0.15	0.15	0.15	0.15	6.31	6.31
Other Intangible Assets	3.61	4.03	4.58	5.11	5.08	5.36
Long-Term Deferred Tax Assets	-	-	-	0.37	2.41	1.9
Long-Term Deferred Charges	3.84	5.38	6.49	6.89	5.08	2.44
Total Assets	8.12	11.25	13.39	21.86	28.67	22.2

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2026	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Accounts Payable	0.98	0.77	0.44	1.76	3.05	2.06
Accrued Expenses	0.18	0.25	0.21	0.01	1.1	1
Short-Term Debt	0.43	0.48	0.13	0.13	0.13	1.6
Current Portion of Long-Term Debt	0.3	0.3	-	1.58	16.09	1.75
Current Portion of Leases	-	0.04	0.04	0.34	0.29	0.03
Current Income Taxes Payable	-	-	-	0.24	0.01	0.44
Current Unearned Revenue	-	-	-	-	1.7	0.81
Other Current Liabilities	0.18	0.08	-	-	0.08	0.08
Total Current Liabilities	2.06	1.91	0.82	4.07	22.44	7.77
Long-Term Debt	-	-	0.68	-	4.59	9.97
Long-Term Leases	-	0.05	0.09	1.21	1.56	0.21
Long-Term Deferred Tax Liabilities	0.08	0.08	0.08	0.08	0.27	0.34
Total Liabilities	2.13	2.04	1.67	5.36	28.87	18.29

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2026	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Common Stock	45.64	36.09	32.68	30.26	29.9	29.8
Additional Paid-In Capital	-	6.58	3.46	3.08	2.87	1.65
Retained Earnings	-	-	-	-	-32.6	-28.04
Comprehensive Income & Other	-39.65	-31.79	-23.64	-16.84	-0.37	0.5
Total Common Equity	5.99	10.87	12.5	16.51	-0.2	3.91
Minority Interest	-	-1.66	-0.77	0	0	0
Shareholders' Equity	5.99	9.21	11.72	16.51	-0.2	3.91
Total Liabilities & Equity	8.12	11.25	13.39	21.86	28.67	22.2

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2026	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Total Debt	0.73	0.87	0.94	3.26	22.67	13.57
Net Cash (Debt)	-0.49	-0.74	0.7	1.37	-19.93	-11.85
Net Cash Growth	-	-	-48.64%	-	-	-
Net Cash Per Share	-0.00	-0.00	0.00	0.01	-0.13	-0.09
Filing Date Shares Outstanding	235.05	193.5	175.5	159.97	148.14	148.14
Total Common Shares Outstanding	235.05	193.5	175.5	159.97	148.14	147.54
Working Capital	-1.55	-0.3	1.23	2.58	-14.56	-1.92
Book Value Per Share	0.03	0.06	0.07	0.10	-0.00	0.03
Tangible Book Value	2.23	6.69	7.76	11.25	-11.6	-7.76
Tangible Book Value Per Share	0.01	0.03	0.04	0.07	-0.08	-0.05
Machinery	0.04	0.03	0.03	0.01	0.44	0.43
Leasehold Improvements	0	0	0	0	0.07	0.07

Data Source: S&P Global Market Intelligence Last updated: Apr 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 31, 2026

Data Sources Report a data error