Kovo+ Holdings Inc. (TSXV:KOVO)

Kovo+ Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	10.82	10.56	10.02	10.86	5.9	3.02
Revenue Growth (YoY)	3.54%	5.45%	-7.75%	83.88%	95.56%	70.66%
Gross Profit	10.82	10.56	10.02	10.86	5.9	3.02
Selling, General & Admin	12.95	12.88	12.75	11.02	6.57	3.64
Depreciation & Amortization Expenses	1.03	0.92	0.79	0.63	0.59	0.45
Total Operating Expenses	13.98	13.8	13.54	11.65	7.16	4.08
Operating Income	-3.17	-3.24	-3.52	-0.79	-1.26	-1.06
Interest Expense	-3.56	-2.86	-1.04	-0.74	-0.52	-0.32
Other Non-Operating Income (Expense)	-1.55	-0.14	-0.16	0.62	-0.93	0.18
Total Non-Operating Income (Expense)	-5.11	-3	-1.2	-0.12	-1.44	-0.14
Pretax Income	-8.28	-6.24	-4.72	-0.91	-2.7	-1.2
Provision for Income Taxes	-	-0.37	-0.04	-0.66	-	-
Net Income	-6.36	-5.87	-4.68	-0.25	-2.7	-1.2
Net Income to Common	-6.36	-5.87	-4.68	-0.25	-2.7	-1.2
Shares Outstanding (Basic)	160	89	52	39	33	27
Shares Outstanding (Diluted)	160	89	52	39	33	27
Shares Change (YoY)	127.44%	70.39%	32.95%	20.50%	22.68%	77.35%
EPS (Basic)	-0.04	-0.07	-0.09	-0.01	-0.08	-0.05
EPS (Diluted)	-0.04	-0.07	-0.09	-0.01	-0.08	-0.05
Free Cash Flow	-2.38	-3.99	-0.75	-0.51	-1	-0.46
Free Cash Flow Per Share	-0.01	-0.04	-0.01	-0.01	-0.03	-0.02
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-29.26%	-30.71%	-35.19%	-7.29%	-21.32%	-35.18%
Profit Margin	-58.77%	-55.55%	-46.77%	-2.30%	-45.73%	-39.72%
FCF Margin	-21.99%	-37.78%	-7.53%	-4.68%	-16.94%	-15.27%
EBITDA	-2.14	-2.32	-2.73	-0.16	-0.67	-0.62
EBITDA Margin	-19.78%	-21.99%	-27.27%	-1.46%	-11.35%	-20.44%
EBIT	-3.17	-3.24	-3.52	-0.79	-1.26	-1.06
EBIT Margin	-29.26%	-30.71%	-35.19%	-7.29%	-21.32%	-35.18%
Effective Tax Rate	-	5.99%	0.78%	72.62%	0.00%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.