Koryx Copper Inc. (TSXV:KRY)

Koryx Copper Income Statement

Financials in millions CAD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Selling, General & Admin	2.57	1.12	1.15	1.1	1.76	0.48
Amortization of Goodwill & Intangibles	0.02	0.02	0	0.03	0.04	-
Operating Expenses	10.68	3.85	1.6	8.73	2.35	0.88
Operating Income	-10.68	-3.85	-1.6	-8.73	-2.35	-0.88
Interest Expense	-0.01	-	-	-	-0.07	-0.06
Interest & Investment Income	0.26	0.01	-	-	-	-
Earnings From Equity Investments	-	-	-	-	-0.04	-
Currency Exchange Gain (Loss)	-0.01	-0	0	-	-	-
Other Non Operating Income (Expenses)	-0.22	-0.29	-0.23	-0.12	-0.21	-0.2
EBT Excluding Unusual Items	-10.65	-4.13	-1.83	-8.85	-2.67	-1.14
Gain (Loss) on Sale of Investments	-	-	-	-	-	-0.32
Gain (Loss) on Sale of Assets	-	-	0.02	-	-	-
Asset Writedown	0.06	0.06	-	-0.07	-	-
Pretax Income	-10.58	-4.07	-1.81	-8.92	-2.67	-1.45
Net Income	-10.58	-4.07	-1.81	-8.92	-2.67	-1.45
Net Income to Common	-10.58	-4.07	-1.81	-8.92	-2.67	-1.45
Shares Outstanding (Basic)	60	43	33	29	26	15
Shares Outstanding (Diluted)	60	43	33	29	26	15
Shares Change (YoY)	50.47%	32.85%	11.04%	14.24%	70.97%	20.01%
EPS (Basic)	-0.18	-0.09	-0.06	-0.30	-0.10	-0.10
EPS (Diluted)	-0.18	-0.09	-0.06	-0.30	-0.10	-0.10
Free Cash Flow	-10.47	-4.02	-1.85	-1.51	-4.58	-0.63
Free Cash Flow Per Share	-0.17	-0.09	-0.06	-0.05	-0.18	-0.04
EBITDA	-10.62	-3.83	-1.6	-1.45	-2.31	-0.76
D&A For EBITDA	0.05	0.02	0	7.28	0.04	0.12
EBIT	-10.68	-3.85	-1.6	-8.73	-2.35	-0.88
Advertising Expenses	-	-	-	0.15	0.29	-

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.