Koryx Copper Income Statement

Financials in millions CAD. Fiscal year is September - August.

Millions CAD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2015
Period Ending	May '24 May 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	Aug '20 Aug 31, 2020	Aug '19 Aug 31, 2019	2018 - 2015
Selling, General & Admin	1.13	1.31	1.1	1.76	0.48	0.28	Upgrade
Operating Expenses	1.39	1.36	8.73	2.35	0.88	0.28	Upgrade
Operating Income	-1.39	-1.36	-8.73	-2.35	-0.88	-0.28	Upgrade
Interest Expense	-	-	-	-0.07	-0.06	-0.07	Upgrade
Earnings From Equity Investments	-	-	-	-0.04	-	-	Upgrade
Currency Exchange Gain (Loss)	0	0	-	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.12	-0.07	-0.12	-0.21	-0.2	-0.14	Upgrade
EBT Excluding Unusual Items	-1.51	-1.44	-8.85	-2.67	-1.14	-0.49	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	-0.32	-	Upgrade
Gain (Loss) on Sale of Assets	0.02	0.02	-	-	-	-	Upgrade
Asset Writedown	-	-	-0.07	-	-	-	Upgrade
Pretax Income	-1.48	-1.41	-8.92	-2.67	-1.45	-0.49	Upgrade
Net Income	-1.48	-1.41	-8.92	-2.67	-1.45	-0.49	Upgrade
Net Income to Common	-1.48	-1.41	-8.92	-2.67	-1.45	-0.49	Upgrade
Shares Outstanding (Basic)	40	33	29	26	15	13	Upgrade
Shares Outstanding (Diluted)	40	33	29	26	15	13	Upgrade
Shares Change (YoY)	26.35%	11.04%	14.24%	70.97%	20.01%	14.75%	Upgrade
EPS (Basic)	-0.04	-0.04	-0.30	-0.10	-0.10	-0.04	Upgrade
EPS (Diluted)	-0.04	-0.04	-0.30	-0.10	-0.10	-0.04	Upgrade
Free Cash Flow	-3.47	-1.85	-1.51	-4.58	-0.63	-0.68	Upgrade
Free Cash Flow Per Share	-0.09	-0.06	-0.05	-0.18	-0.04	-0.05	Upgrade
EBITDA	-6.85	-1.36	-1.45	-2.31	-0.76	-	Upgrade
D&A For EBITDA	-5.46	0	7.28	0.04	0.12	-	Upgrade
EBIT	-1.39	-1.36	-8.73	-2.35	-0.88	-0.28	Upgrade
Advertising Expenses	-	0.16	0.15	0.29	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.