Lomiko Metals Inc. (TSXV:LMR)

Lomiko Metals Balance Sheet

Financials in millions CAD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Cash & Equivalents	0.5	0.57	1.25	2.1	3.77	5.04
Cash & Short-Term Investments	0.5	0.57	1.25	2.1	3.77	5.04
Cash Growth	-49.87%	-54.41%	-40.66%	-44.31%	-25.23%	26478.60%
Other Receivables	1.7	0.5	0.08	0.1	0.04	0.1
Total Trade Receivables	1.7	0.5	0.08	0.1	0.04	0.1
Other Current Assets	0.02	0.02	0.17	0.05	0.06	0.11
Total Current Assets	3.28	1.23	1.5	2.25	3.88	5.25
Long-Term Investments	-	-	-	-	0	0
Other Long-Term Assets	13.78	11.76	12.92	11.95	9.81	6.28
Total Assets	16	12.84	14.41	14.2	13.68	11.53
Accounts Payable	1.79	0.9	0.56	0.37	0.81	0.17
Unearned Revenue	1.31	-	-	-	-	-
Other Current Liabilities	0.15	0.06	0.12	0.2	0.37	0.33
Total Current Liabilities	3.24	0.96	0.68	0.57	1.18	0.5
Total Liabilities	3.24	0.96	0.68	0.57	1.18	0.5
Common Stock	43.48	41.93	40.73	39.79	38.19	35.84
Additional Paid-in Capital	3.6	3.9	3.96	4.03	5.19	2.95
Retained Earnings	-34.32	-33.95	-30.97	-30.19	-30.87	-27.76
Shareholders' Equity	12.75	11.88	13.73	13.63	12.51	11.03
Total Liabilities & Equity	16	12.84	14.41	14.2	13.68	11.53
Net Cash (Debt)	0.5	0.57	1.25	2.1	3.77	5.04
Net Cash Growth	-12.03%	-54.41%	-40.66%	-44.31%	-25.23%	26478.60%
Net Cash Per Share	0.01	0.01	0.03	0.06	0.14	0.30
Book Value	12.75	11.88	13.73	13.63	12.51	11.03
Book Value Per Share	0.22	0.22	0.35	0.42	0.48	0.65
Tangible Book Value	12.75	11.88	13.73	13.63	12.51	11.03
Tangible Book Value Per Share	0.22	0.22	0.35	0.42	0.48	0.65

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.