Marksmen Energy Inc. (TSXV:MAH)
Canada · Delayed Price · Currency is CAD 0.1650
0.00 (0.00%)
Sep 18, 2026, 12:43 PM EST
Marksmen Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.03 | 0.07 | 0.32 | 0.73 | 1.05 | 0.73 | |
Revenue Growth | -80.63% | -77.02% | -55.71% | -30.19% | 42.91% | 129.41% |
Cost of Revenue | 0.05 | 0.14 | 0.2 | 0.3 | 0.19 | 0.26 |
Gross Profit | -0.01 | -0.07 | 0.13 | 0.43 | 0.86 | 0.47 |
Selling, General & Admin | 0.48 | 0.51 | 0.47 | 0.9 | 0.86 | 0.58 |
Other Operating Expenses | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0 |
Operating Expenses | 0.51 | 0.55 | 1.61 | 2.05 | 1.34 | 1.62 |
Operating Income | -0.52 | -0.62 | -1.48 | -1.62 | -0.48 | -1.15 |
Interest Expense | -0.1 | -0.18 | -0.18 | -0.17 | -0.17 | -0.17 |
Other Non Operating Income (Expenses) | 0.01 | 0 | 0.06 | -0.02 | 0 | -0.01 |
EBT Excluding Unusual Items | -0.61 | -0.79 | -1.6 | -1.82 | -0.65 | -1.33 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | -0.05 | 0.05 | - | - |
Asset Writedown | -0.09 | -0.09 | -0.01 | -3.08 | 0 | 0.56 |
Other Unusual Items | - | - | - | 0 | - | 0.12 |
Pretax Income | -0.65 | -0.82 | -1.67 | -4.84 | -0.65 | -0.65 |
Net Income | -0.65 | -0.82 | -1.67 | -4.84 | -0.65 | -0.65 |
Net Income to Common | -0.65 | -0.82 | -1.67 | -4.84 | -0.65 | -0.65 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 4 | 4 |
Shares Change | -95.12% | 6.26% | 5.57% | 12.66% | 17.41% | 19.45% |
EPS (Basic) | -0.12 | -0.16 | -0.34 | -1.03 | -0.15 | -0.18 |
EPS (Diluted) | -0.12 | -0.16 | -0.34 | -1.03 | -0.15 | -0.18 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.33 | -0.44 | -0.46 | -0.59 | -1.96 | -1.65 |
Free Cash Flow Per Share | -0.06 | -0.08 | -0.09 | -0.13 | -0.47 | -0.46 |
Gross Margin | -41.54% | -93.58% | 38.67% | 59.02% | 81.92% | 64.39% |
Operating Margin | -1493.65% | -826.00% | -457.30% | -221.35% | -45.52% | -157.14% |
Profit Margin | -1858.96% | -1105.46% | -514.96% | -662.02% | -61.78% | -87.96% |
Free Cash Flow Margin | -950.44% | -590.65% | -142.68% | -80.69% | -186.94% | -225.11% |
EBITDA | -0.5 | -0.58 | -0.34 | -0.86 | -0.16 | -0.3 |
EBITDA Margin | - | - | -105.84% | -117.06% | -15.61% | -40.44% |
D&A For EBITDA | 0.02 | 0.03 | 1.14 | 0.76 | 0.31 | 0.86 |
EBIT | -0.52 | -0.62 | -1.48 | -1.62 | -0.48 | -1.15 |
EBIT Margin | - | - | - | -221.35% | -45.52% | -157.14% |
Revenue as Reported | 0.03 | 0.07 | 0.32 | 0.73 | 1.05 | 0.73 |