Minera Alamos Inc. (TSXV:MAI)

Minera Alamos Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	11.57	8.92	13.42	21.73	0.9	-
Revenue Growth (YoY)	54.01%	-33.56%	-38.23%	2319.64%	-	-
Cost of Revenue	9.26	7.04	12.61	13.07	0.57	-
Gross Profit	2.31	1.87	0.8	8.65	0.32	-
Selling, General & Admin	4.88	4.52	5.06	3.06	2.44	2.42
Other Operating Expenses	2.67	1.64	0.3	-	-	-
Operating Expenses	43	10.43	11.21	6.96	4.91	2.26
Operating Income	-40.69	-8.56	-10.41	1.69	-4.59	-2.26
Interest Expense	-0.02	-0.02	-0.03	-0.03	-0.01	-0.18
Currency Exchange Gain (Loss)	-4.26	-9.18	7.32	4.59	-0.24	0.34
Other Non Operating Income (Expenses)	-1.02	-0.1	0.26	-0.36	-0.26	3.23
EBT Excluding Unusual Items	-45.98	-17.86	-2.86	5.89	-5.09	1.13
Gain (Loss) on Sale of Investments	-	-	-	-0.28	3.34	4.97
Other Unusual Items	0.29	0.29	-	-	-	-
Pretax Income	-45.69	-17.57	-2.86	5.61	-1.75	6.1
Net Income	-45.69	-17.57	-2.86	5.61	-1.75	6.1
Net Income to Common	-45.69	-17.57	-2.86	5.61	-1.75	6.1
Shares Outstanding (Basic)	518	468	462	453	443	417
Shares Outstanding (Diluted)	518	468	462	461	443	435
Shares Change (YoY)	12.04%	1.32%	0.14%	4.09%	1.94%	21.71%
EPS (Basic)	-0.09	-0.04	-0.01	0.01	-0.00	0.01
EPS (Diluted)	-0.09	-0.04	-0.01	0.01	-0.00	0.01
Free Cash Flow	-13.92	-10	-4.94	-1.76	-18.22	-6.81
Free Cash Flow Per Share	-0.03	-0.02	-0.01	-0.00	-0.04	-0.02
Gross Margin	19.99%	21.03%	6.00%	39.82%	36.06%	-
Operating Margin	-351.52%	-95.98%	-77.54%	7.80%	-511.01%	-
Profit Margin	-394.75%	-197.04%	-21.28%	25.82%	-195.26%	-
Free Cash Flow Margin	-120.30%	-112.19%	-36.78%	-8.09%	-2028.66%	-
EBITDA	-39.12	-6.6	-9.65	2.17	-4.51	-2.23
EBITDA Margin	-	-74.07%	-71.90%	10.01%	-	-
D&A For EBITDA	1.56	1.95	0.76	0.48	0.07	0.03
EBIT	-40.69	-8.56	-10.41	1.69	-4.59	-2.26
EBIT Margin	-	-95.98%	-77.54%	7.80%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.