Minera Alamos Inc. (TSXV:MAI)
Canada · Delayed Price · Currency is CAD 5.50
-0.33 (-5.66%)
Jun 9, 2026, 3:59 PM EST
Minera Alamos Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 87.97 | 51.2 | 8.92 | 13.42 | 21.73 | 0.9 | |
Revenue Growth (YoY) | 891.14% | 474.23% | -33.56% | -38.23% | 2319.64% | - |
Cost of Revenue | 46.02 | 29.33 | 7.04 | 12.61 | 13.07 | 0.57 |
Gross Profit | 41.95 | 21.87 | 1.88 | 0.8 | 8.65 | 0.32 |
Selling, General & Admin | 9.71 | 9.57 | 5 | 5.06 | 3.06 | 2.44 |
Other Operating Expenses | 0.11 | -0.07 | 0.05 | 0.3 | - | - |
Operating Expenses | 28.02 | 46.45 | 9.32 | 11.21 | 6.96 | 4.91 |
Operating Income | 13.93 | -24.59 | -7.45 | -10.41 | 1.69 | -4.59 |
Interest Expense | -3.8 | -3.15 | -1.59 | -0.03 | -0.03 | -0.01 |
Interest & Investment Income | 0.38 | 0.26 | 0.36 | - | - | - |
Currency Exchange Gain (Loss) | 7.41 | 8.55 | -9.18 | 7.32 | 4.59 | -0.24 |
Other Non Operating Income (Expenses) | -1.92 | -1.67 | - | 0.26 | -0.36 | -0.26 |
EBT Excluding Unusual Items | 15.99 | -20.6 | -17.86 | -2.86 | 5.89 | -5.09 |
Merger & Restructuring Charges | -6.75 | -7.28 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.47 | 0.33 | - | - | -0.28 | 3.34 |
Other Unusual Items | -12.33 | -12.33 | 0.29 | - | - | - |
Pretax Income | -2.63 | -39.88 | -17.57 | -2.86 | 5.61 | -1.75 |
Income Tax Expense | 6.15 | 2.75 | - | - | - | - |
Net Income | -8.78 | -42.63 | -17.57 | -2.86 | 5.61 | -1.75 |
Net Income to Common | -8.78 | -42.63 | -17.57 | -2.86 | 5.61 | -1.75 |
Shares Outstanding (Basic) | 83 | 69 | 47 | 46 | 45 | 44 |
Shares Outstanding (Diluted) | 83 | 69 | 47 | 46 | 46 | 44 |
Shares Change (YoY) | 69.21% | 47.98% | 1.32% | 0.14% | 4.09% | 1.94% |
EPS (Basic) | -0.11 | -0.62 | -0.38 | -0.06 | 0.12 | -0.04 |
EPS (Diluted) | -0.11 | -0.62 | -0.38 | -0.06 | 0.12 | -0.04 |
Free Cash Flow | 24.63 | 24.46 | -10 | -4.94 | -1.76 | -18.22 |
Free Cash Flow Per Share | 0.30 | 0.35 | -0.21 | -0.11 | -0.04 | -0.41 |
Gross Margin | 47.68% | 42.71% | 21.03% | 6.00% | 39.82% | 36.06% |
Operating Margin | 15.83% | -48.02% | -83.53% | -77.54% | 7.80% | -511.01% |
Profit Margin | -9.98% | -83.27% | -197.04% | -21.28% | 25.82% | -195.26% |
Free Cash Flow Margin | 27.99% | 47.77% | -112.19% | -36.78% | -8.09% | -2028.66% |
EBITDA | 22.09 | -17.75 | -5.49 | -9.65 | 2.17 | -4.51 |
EBITDA Margin | 25.11% | -34.66% | -61.62% | -71.90% | 10.01% | - |
D&A For EBITDA | 8.16 | 6.84 | 1.95 | 0.76 | 0.48 | 0.07 |
EBIT | 13.93 | -24.59 | -7.45 | -10.41 | 1.69 | -4.59 |
EBIT Margin | 15.83% | -48.02% | -83.53% | -77.54% | 7.80% | - |