Matador Technologies Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025	FY 2024	FY	FY 2023	FY
Period Ending	Jan '26 Jan 31, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Dec '23 Dec 31, 2023	Oct '23 Oct 31, 2023	Dec '22 Dec 31, 2022
Selling, General & Admin	8.85	8.73	3.4	0.2	2.43	0.03
Other Operating Expenses	0.72	-	-0	-	0	-
Total Operating Expenses	9.57	8.73	3.4	0.2	2.43	0.03
Operating Income	-9.57	-8.73	-3.4	-0.2	2.43	-0.03
Interest Income	0.01	0.04	0.06	-	0.11	-
Interest Expense	-0.28	-	-	-	-	-
Other Non-Operating Income (Expense)	-3.89	-7.69	-2.25	-	-	-
Total Non-Operating Income (Expense)	-4.16	-7.65	-2.19	-	0.11	-
Pretax Income	-13.73	-16.38	-5.59	-0.2	2.54	-0.03
Net Income	-13.65	-12.55	-4.49	-0.2	-2.32	-0.03
Net Income to Common	-13.65	-12.55	-4.49	-0.2	-2.32	-0.03
Shares Outstanding (Basic)	98	89	66	16	16	13
Shares Outstanding (Diluted)	98	89	66	16	16	13
Shares Change (YoY)	5.61%	35.60%	298.52%	-	31.96%	-
EPS (Basic)	-0.16	-0.14	-0.07	-0.01	-0.04	-
EPS (Diluted)	-0.16	-0.14	-0.07	-0.01	-0.04	-
Shares Outstanding	107.61	107.11	-	-	-	-
Free Cash Flow	-	-5.34	-1.09	-0.11	-1.68	-0.01
Free Cash Flow Per Share	-	-0.06	-0.02	-0.01	-0.10	-0.00
EBITDA	-9.57	-8.73	-3.4	-0.2	2.43	-0.03
EBIT	-9.57	-8.73	-3.4	-0.2	2.43	-0.03

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.