TSXV:MCC Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Selling, General & Admin	1.32	1.15	0.91	0.88	1.15	0.87
Operating Expenses	3.29	2.94	0.91	0.98	1.47	1.27
Operating Income	-3.29	-2.94	-0.91	-0.98	-1.47	-1.27
Interest Expense	-0.01	-0.01	-0	-0.01	-0	-0
Currency Exchange Gain (Loss)	-0.03	-0.01	-0	0	-0	-0
Other Non Operating Income (Expenses)	-0.1	-0.08	-0.05	-0.04	-0.14	-0.08
EBT Excluding Unusual Items	-3.44	-3.04	-0.97	-1.03	-1.61	-1.36
Gain (Loss) on Sale of Investments	0.01	-0.02	-0.01	-0.08	-0.01	-0.02
Gain (Loss) on Sale of Assets	-	-	-	0.1	-	-
Other Unusual Items	-	-	-	-	0.21	-
Pretax Income	-3.43	-3.06	-0.97	-1.01	-1.41	-1.37
Income Tax Expense	0	0	0	0.01	-0.12	-0.08
Net Income	-3.43	-3.06	-0.98	-1.01	-1.3	-1.29
Net Income to Common	-3.43	-3.06	-0.98	-1.01	-1.3	-1.29
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	134	117	97	57	46	28
Shares Outstanding (Diluted)	134	117	97	57	46	28
Shares Change	22.63%	21.22%	68.18%	25.69%	60.56%	56.67%
EPS (Basic)	-0.03	-0.03	-0.01	-0.02	-0.03	-0.05
EPS (Diluted)	-0.03	-0.03	-0.01	-0.02	-0.03	-0.05
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Free Cash Flow	-2.04	-2.18	-1.75	-1.55	-3.2	-2.2
Free Cash Flow Per Share	-0.01	-0.02	-0.02	-0.03	-0.07	-0.08
EBITDA	-1.34	-1.16	-0.91	-0.88	-1.15	-0.87
D&A For EBITDA	1.95	1.78	0	0.1	0.32	0.41
EBIT	-3.29	-2.94	-0.91	-0.98	-1.47	-1.27