Minnova Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Selling, General & Admin	1.17	0.38	0.36	0.44	0.4	0.57
Depreciation & Amortization Expenses	0.01	0.01	0.01	0.02	0.02	0.02
Research & Development	0.05	0.11	0.15	0.51	0.06	-
Exploration Expenses	2.04	0.11	0.1	0.16	0.32	-
Total Operating Expenses	3.27	0.61	0.63	1.13	0.79	0.59
Operating Income	-3.27	-0.61	-0.63	-1.13	-0.79	-0.59
Interest Income	0	0	-	-	0	-
Interest Expense	-0.12	-0.12	-0.12	-0.09	-0.05	-0.03
Other Non-Operating Income (Expense)	0.46	-0.02	0.37	-0.56	0.79	-0.49
Total Non-Operating Income (Expense)	0.34	-0.14	0.25	-0.65	0.75	-0.52
Pretax Income	-2.93	-0.75	-0.38	-1.78	-0.05	-1.11
Net Income	-2.93	-0.75	-0.38	-1.78	-0.05	-2.31
Earnings From Discontinued Operations	-	-	-	-	-0.01	-0.03
Net Income to Common	-3.57	-0.75	-0.37	-1.77	-0.06	-2.33
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	85	70	70	58	46	38
Shares Outstanding (Diluted)	85	70	70	58	46	38
Shares Change	20.50%	0.42%	20.17%	27.38%	19.21%	18.00%
EPS (Basic)	-0.03	-0.01	-0.01	-0.03	-	-0.03
EPS (Diluted)	-0.03	-0.01	-0.01	-0.03	-	-0.03
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Free Cash Flow	-2.48	-0.07	-0.15	-0.74	-0.66	0.08
Free Cash Flow Growth	-	-	-	-	-	-71.90%
Free Cash Flow Per Share	-0.03	-0.00	-0.00	-0.01	-0.01	0.00
EBITDA	-3.26	-0.6	-0.61	-1.11	-0.78	-0.57
EBIT	-3.27	-0.61	-0.63	-1.13	-0.79	-0.59