McChip Resources Inc. (TSXV:MCS)

McChip Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	1.32	0.5	0.5	0.5	0.5
Other Revenue	2.59	0.91	-0.21	1.61	1.89
Revenue	3.91	1.41	0.29	2.11	2.39
Revenue Growth (YoY)	177.89%	386.04%	-86.26%	-11.86%	135.33%
Gross Profit	3.91	1.41	0.29	2.11	2.39
Selling, General & Admin	0.85	0.82	0.71	0.61	0.61
Operating Expenses	0.88	0.84	0.72	0.87	0.66
Operating Income	3.03	0.56	-0.44	1.23	1.73
EBT Excluding Unusual Items	3.03	0.56	-0.44	1.23	1.73
Gain (Loss) on Sale of Assets	-	-	0.05	-	-
Asset Writedown	-	-	0.01	-	-
Pretax Income	3.03	0.56	-0.37	1.23	1.73
Income Tax Expense	0.09	-	-	-	-0.06
Net Income	2.94	0.56	-0.37	1.23	1.79
Net Income to Common	2.94	0.56	-0.37	1.23	1.79
Net Income Growth	422.49%	-	-	-31.07%	437.45%
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
Shares Change (YoY)	-	-	0.37%	0.48%	-0.59%
EPS (Basic)	0.52	0.10	-0.07	0.22	0.32
EPS (Diluted)	0.52	0.10	-0.07	0.22	0.32
EPS Growth	422.50%	-	-	-31.42%	437.46%
Dividend Per Share	-	0.060	0.040	0.040	0.020
Dividend Growth	-	50.00%	-	100.00%	-33.33%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	77.53%	40.03%	-150.40%	58.59%	72.23%
Profit Margin	75.27%	40.03%	-129.41%	58.59%	74.93%
EBITDA	3.06	0.59	-0.43	1.23	1.76
EBITDA Margin	78.23%	41.99%	-150.29%	58.61%	73.81%
D&A For EBITDA	0.03	0.03	0	0	0.04
EBIT	3.03	0.56	-0.44	1.23	1.73
EBIT Margin	77.53%	40.03%	-150.40%	58.59%	72.23%
Effective Tax Rate	2.91%	-	-	-	-
Revenue as Reported	3.91	1.41	0.35	2.11	2.35

Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.