McChip Resources Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	5.15	0.43	0.47	0.92	0.52
Short-Term Investments	6.54	10.4	8.37	7.37	7.26
Cash & Short-Term Investments	11.69	10.83	8.84	8.28	7.78
Cash Growth	7.94%	22.46%	6.77%	6.44%	21.27%
Accounts Receivable	0.03	0.93	0.51	0.5	0.57
Other Current Assets	0.25	-	-	-	-
Total Current Assets	11.97	11.76	9.36	8.79	8.35
Net Property, Plant & Equipment	0	0.02	0.05	0.07	0.39
Long-Term Investments	3.43	1.05	0.94	0.94	0.79
Other Long-Term Assets	-	-	-	-	0.11
Total Assets	15.39	12.83	10.34	9.8	9.65
Accounts Payable	0.42	0.26	0.27	0.21	0.19
Short-Term Debt	-	1.78	1.78	1.49	0.82
Current Portion of Leases	-	0.02	0.03	0.03	0.01
Total Current Liabilities	0.42	2.07	2.08	1.73	1.02
Long-Term Leases	-	-	0.02	0.05	-
Other Long-Term Liabilities	0.35	0.09	-	-	-
Total Long-Term Liabilities	0.35	0.09	0.02	0.05	-
Total Liabilities	0.77	2.15	2.1	1.78	1.02
Common Stock	5.65	5.28	5.28	5.28	5.28
Additional Paid-in Capital	0.99	1.13	1.13	1.13	1.13
Retained Earnings	7.98	4.27	1.84	1.62	2.22
Shareholders' Equity	14.62	10.68	8.25	8.03	8.63
Total Liabilities & Equity	15.39	12.83	10.34	9.8	9.65
Total Debt	0	1.8	1.82	1.56	0.83
Net Cash (Debt)	11.69	9.03	7.02	6.72	6.95
Net Cash Growth	29.48%	28.60%	4.47%	-3.33%	20.17%
Net Cash Per Share	1.90	1.58	1.23	1.18	1.22
Book Value	14.62	10.68	8.25	8.03	8.63
Book Value Per Share	2.37	1.87	1.44	1.41	1.52
Tangible Book Value	14.62	10.68	8.25	8.03	8.63
Tangible Book Value Per Share	2.37	1.87	1.44	1.41	1.52

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.