Metal Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 1, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Cap	32	25	24	20
Market Cap Growth	551.33%	3.90%	19.99%	-
Enterprise Value	22.56	23.44	22.07	17.06
Last Close Price	0.93	0.18	0.23	0.23
PE Ratio	-	2.92	11.25	3.75
PB Ratio	13.23	-7.86	13.53	8.24
P/TBV Ratio	-35.73	-6.06	11.60	7.87
P/FCF Ratio	-	-17.63	-14.78	-4.65
P/OCF Ratio	-	-17.63	-14.78	-4.65
EV/EBITDA Ratio	-	-3.76	-12.94	-3.19
EV/EBIT Ratio	-	-3.76	-12.94	-3.19
EV/FCF Ratio	-	-16.70	-13.71	-4.00
Net Debt / Equity Ratio	0.14	0.41	-0.99	-1.15
Net Debt / EBITDA Ratio	0.09	0.21	1.02	0.52
Net Debt / FCF Ratio	0.42	0.92	1.08	0.65
Quick Ratio	0.57	1.01	21.31	4.16
Current Ratio	0.61	1.03	21.90	4.19
Return on Equity (ROE)	167.56%	908.62%	-83.38%	-198.19%
Return on Assets (ROA)	-570.36%	-387.27%	-68.14%	-169.37%
Return on Invested Capital (ROIC)	3596.94%	3916.31%	989.04%	1453.34%
Return on Capital Employed (ROCE)	3328.91%	-695.38%	-81.85%	-222.39%
Earnings Yield	-6.53%	34.29%	8.89%	26.67%
FCF Yield	-	-5.67%	-6.76%	-21.48%
Buyback Yield / Dilution	-30.86%	-20.26%	-7.59%	-
Total Shareholder Return	-30.86%	-20.26%	-7.59%	-

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.